F 
2,558
+1.39%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥81.70bn
FY2017FY2026
Net income
¥4.46bn
FY2017FY2026
Free cash flow
−¥3.99bn
FY2017FY2026
Shareholders' equity
¥38.08bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥81.70bn | ¥69.56bn | ¥67.95bn | ¥70.47bn | ¥66.78bn | ¥72.31bn | ¥71.20bn | ¥67.08bn | ¥62.80bn | ¥67.16bn |
| Gross profit | ¥15.98bn | ¥12.01bn | ¥10.81bn | ¥11.62bn | ¥10.96bn | ¥12.51bn | ¥11.96bn | ¥10.81bn | ¥11.12bn | ¥11.67bn |
| Research and development | — | ¥882.0m | ¥850.0m | ¥738.0m | ¥657.0m | ¥723.0m | ¥659.0m | ¥545.0m | ¥447.0m | ¥385.0m |
| Operating income | ¥5.89bn | ¥3.15bn | ¥2.66bn | ¥3.60bn | ¥3.30bn | ¥4.52bn | ¥4.51bn | ¥3.58bn | ¥3.71bn | ¥3.81bn |
| Net income | ¥4.46bn | ¥2.20bn | ¥2.01bn | ¥2.17bn | ¥2.06bn | ¥2.99bn | ¥2.78bn | ¥2.44bn | ¥2.44bn | ¥2.57bn |
| Diluted earnings per share | 294.46 | 145.35 | 132.86 | 142.35 | 135.61 | 196.52 | 179.34 | 153.99 | 151.00 | 156.60 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥71.17bn | ¥64.15bn | ¥55.25bn | ¥56.13bn | ¥51.90bn | ¥54.08bn | ¥52.93bn | ¥53.83bn | ¥53.10bn | ¥47.36bn |
| Cash and short-term investments | ¥10.43bn | ¥10.39bn | ¥10.99bn | ¥9.80bn | ¥9.29bn | ¥12.41bn | ¥8.88bn | ¥14.39bn | ¥20.89bn | ¥9.89bn |
| Total liabilities | ¥32.63bn | ¥29.47bn | ¥21.98bn | ¥24.28bn | ¥21.55bn | ¥24.40bn | ¥25.15bn | ¥27.39bn | ¥27.95bn | ¥23.85bn |
| Debt | ¥16.05bn | ¥11.98bn | ¥5.39bn | ¥6.38bn | ¥3.95bn | ¥1.58bn | ¥3.40bn | ¥1.33bn | ¥1.38bn | ¥1.52bn |
| Shareholders' equity | ¥38.08bn | ¥34.22bn | ¥32.82bn | ¥31.42bn | ¥29.96bn | ¥29.31bn | ¥27.42bn | ¥26.11bn | ¥24.85bn | ¥23.25bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥2.36bn | ¥621.0m | ¥7.07bn | ¥560.0m | −¥1.03bn | ¥10.45bn | −¥4.66bn | −¥4.23bn | ¥12.68bn | ¥3.48bn |
| Capital spending | −¥1.63bn | −¥7.06bn | −¥3.34bn | −¥1.58bn | −¥1.82bn | −¥2.47bn | −¥1.53bn | −¥1.13bn | −¥560.0m | −¥536.0m |
| Free cash flow | −¥3.99bn | −¥6.44bn | ¥3.72bn | −¥1.02bn | −¥2.85bn | ¥7.99bn | −¥6.19bn | −¥5.36bn | ¥12.12bn | ¥2.94bn |
| Dividends paid | −¥904.0m | −¥914.0m | −¥913.0m | −¥914.0m | −¥930.0m | −¥873.0m | −¥808.0m | −¥818.0m | −¥983.0m | −¥652.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.53bn | ¥21.66bn | ¥22.74bn | ¥20.45bn | ¥16.85bn | ¥18.83bn | ¥20.91bn | ¥16.78bn |
| Gross profit | ¥3.66bn | ¥4.47bn | ¥5.11bn | ¥3.21bn | ¥3.19bn | ¥3.37bn | ¥4.05bn | ¥3.01bn |
| Operating income | ¥1.41bn | ¥851.0m | ¥3.00bn | ¥1.06bn | ¥999.0m | ¥799.0m | ¥2.00bn | ¥972.0m |
| Net income | ¥735.0m | ¥1.04bn | ¥2.15bn | ¥539.0m | ¥732.0m | ¥418.0m | ¥1.33bn | ¥702.0m |
| Diluted earnings per share | 48.52 | 68.65 | 141.92 | 35.58 | 48.32 | 27.59 | 88.09 | 46.42 |
| Total assets | ¥62.41bn | ¥71.17bn | ¥67.89bn | ¥59.34bn | ¥55.99bn | ¥64.15bn | ¥63.83bn | ¥56.79bn |
| Cash and short-term investments | ¥9.16bn | ¥10.43bn | ¥9.57bn | ¥6.88bn | ¥7.84bn | ¥10.39bn | ¥7.60bn | ¥7.76bn |
| Debt | ¥7.50bn | ¥15.70bn | ¥11.80bn | ¥5.65bn | ¥2.80bn | ¥11.59bn | ¥7.60bn | ¥3.35bn |
| Shareholders' equity | ¥37.16bn | ¥38.08bn | ¥36.92bn | ¥34.76bn | ¥34.05bn | ¥34.22bn | ¥33.48bn | ¥32.28bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 19.6% | 17.3% | 15.9% | 16.5% | 16.4% | 17.3% | — |
| Operating margin | — | 4.9% | 4.5% | 5.1% | 4.9% | 6.2% | 6.3% |
| Net margin | 5.5% | 3.2% | 3.0% | 3.1% | 3.1% | 4.1% | — |
| Return on equity | 11.7% | 6.4% | 6.1% | 6.9% | 6.9% | 10.2% | — |
| Return on assets | 6.3% | 3.4% | 3.6% | 3.9% | 4.0% | 5.5% | — |
| Free cash flow yield | -1.6% | 16.7% | 22.6% | 4.6% | 1.7% | 27.9% | — |
| Revenue growth | 17.5% | 2.4% | -3.6% | 5.5% | -7.6% | 1.6% | — |
| Earnings growth | 102.6% | 9.6% | -7.3% | 5.0% | -31.0% | 7.7% | — |
| Current ratio | 1.70x | 1.60x | 1.95x | 1.88x | 1.95x | 1.81x | — |
| Debt to equity | 0.41x | 0.34x | 0.15x | 0.19x | 0.12x | 0.04x | — |
| Equity ratio | 53.5% | 53.3% | 59.4% | 56.0% | 57.7% | 54.2% | — |
| Interest coverage | — | 45.73x | 43.43x | 105.94x | 143.39x | 205.41x | 195.91x |
| R&D as a share of sales | — | 1.3% | 1.3% | 1.0% | 1.0% | 1.0% | 0.9% |
| Buybacks as a share of market value | 0.0% | -0.2% | 0.7% | -0.0% | -0.0% | 1.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 2.5% | 2.5% |
| Operating income | 17.8% | 5.4% | 6.6% |
| Net income | 27.2% | 8.3% | 8.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.5% | 17.4% | 17.2% | 17.0% |
| Operating margin | 6.0% | 5.3% | 5.4% | 5.5% |
| Net margin | 4.4% | 3.7% | 3.7% | 3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.0 | 18.3 | 16.1 | 15.9 | 11.0 | 8.5 | 9.7 | 11.2 | 11.2 | 11.7 |
| Price to sales | 0.5 | 0.6 | 0.5 | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 60.00 | 60.00 | 60.00 | 60.00 | 55.00 | 50.00 | 50.00 |
- 10-to-1 reverse split · 26 Sept 2018
- 5-to-1 reverse split · 2 Mar 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.