Z 
6,780
+0.74%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥125.50bn
FY2017FY2026
Net income
¥4.25bn
FY2017FY2026
Free cash flow
¥17.35bn
FY2017FY2026
Shareholders' equity
¥115.24bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥125.50bn | ¥120.66bn | ¥120.98bn | ¥107.63bn | ¥101.90bn | ¥105.79bn | ¥132.96bn | ¥128.13bn | ¥126.00bn | ¥110.92bn |
| Gross profit | ¥12.63bn | ¥10.21bn | ¥9.58bn | ¥7.37bn | ¥8.40bn | ¥10.38bn | ¥11.91bn | ¥11.74bn | ¥12.64bn | ¥9.24bn |
| Research and development | ¥212.0m | ¥194.0m | ¥169.0m | ¥169.0m | ¥159.0m | ¥153.0m | ¥156.0m | ¥170.0m | ¥177.0m | ¥163.0m |
| Operating income | ¥4.71bn | ¥3.71bn | ¥3.32bn | ¥1.53bn | ¥2.25bn | ¥4.60bn | ¥5.95bn | ¥5.87bn | ¥7.05bn | ¥3.77bn |
| Net income | ¥4.25bn | ¥3.50bn | ¥2.74bn | ¥2.25bn | ¥1.81bn | ¥3.22bn | ¥4.46bn | ¥4.33bn | ¥5.77bn | ¥4.32bn |
| Diluted earnings per share | 594.01 | 489.28 | 382.08 | 313.46 | 253.00 | 449.44 | 623.01 | 605.28 | 806.20 | 603.74 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥217.46bn | ¥206.76bn | ¥203.61bn | ¥155.75bn | ¥155.10bn | ¥153.36bn | ¥172.31bn | ¥161.21bn | ¥155.39bn | ¥146.93bn |
| Cash and short-term investments | ¥25.40bn | ¥12.54bn | ¥17.49bn | ¥17.58bn | ¥33.70bn | ¥48.82bn | ¥29.21bn | ¥34.53bn | ¥35.15bn | ¥28.84bn |
| Total liabilities | ¥102.21bn | ¥109.89bn | ¥110.68bn | ¥76.52bn | ¥80.79bn | ¥78.75bn | ¥103.97bn | ¥92.30bn | ¥89.15bn | ¥88.39bn |
| Debt | ¥33.31bn | ¥36.90bn | ¥33.49bn | ¥13.60bn | ¥13.71bn | ¥13.36bn | ¥13.56bn | ¥13.80bn | ¥14.00bn | ¥16.56bn |
| Shareholders' equity | ¥115.24bn | ¥96.87bn | ¥92.93bn | ¥79.22bn | ¥74.30bn | ¥74.61bn | ¥68.33bn | ¥68.90bn | ¥66.24bn | ¥58.50bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥18.75bn | −¥7.73bn | −¥22.39bn | −¥2.91bn | −¥13.72bn | ¥21.26bn | −¥3.50bn | ¥572.0m | ¥10.42bn | ¥10.09bn |
| Capital spending | −¥1.41bn | −¥319.0m | −¥579.0m | −¥13.34bn | −¥525.0m | −¥758.0m | −¥516.0m | −¥694.0m | −¥958.0m | −¥243.0m |
| Free cash flow | ¥17.35bn | −¥8.05bn | −¥22.97bn | −¥16.25bn | −¥14.24bn | ¥20.50bn | −¥4.02bn | −¥122.0m | ¥9.46bn | ¥9.84bn |
| Dividends paid | −¥850.0m | −¥714.0m | −¥571.0m | −¥568.0m | −¥714.0m | −¥715.0m | −¥711.0m | −¥714.0m | −¥355.0m | −¥427.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.57bn | ¥32.81bn | ¥29.31bn | ¥31.12bn | ¥32.26bn | ¥37.96bn | ¥30.22bn | ¥26.11bn |
| Gross profit | ¥1.33bn | ¥3.72bn | ¥2.32bn | ¥2.74bn | ¥3.86bn | ¥3.76bn | ¥2.04bn | ¥2.70bn |
| Operating income | −¥494.0m | ¥1.23bn | ¥493.0m | ¥878.0m | ¥2.10bn | ¥2.09bn | ¥423.0m | ¥1.15bn |
| Net income | ¥55.0m | ¥1.29bn | ¥745.0m | ¥440.0m | ¥1.78bn | ¥1.29bn | ¥583.0m | ¥1.07bn |
| Diluted earnings per share | 7.68 | 179.85 | 104.03 | 61.44 | 248.69 | 180.69 | 81.39 | 149.23 |
| Total assets | ¥218.78bn | ¥217.46bn | ¥213.85bn | ¥208.07bn | ¥199.02bn | ¥206.76bn | ¥195.31bn | ¥189.08bn |
| Cash and short-term investments | ¥25.02bn | ¥25.40bn | ¥33.30bn | ¥9.30bn | ¥14.53bn | ¥12.54bn | ¥25.82bn | ¥35.52bn |
| Debt | ¥33.25bn | ¥33.27bn | ¥28.65bn | ¥40.80bn | ¥18.65bn | ¥36.87bn | ¥18.65bn | ¥33.40bn |
| Shareholders' equity | ¥118.11bn | ¥115.24bn | ¥110.50bn | ¥103.98bn | ¥99.36bn | ¥96.87bn | ¥95.02bn | ¥92.02bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.3% | 3.5% | 0.9% |
| Operating income | 45.6% | 0.5% | 0.4% |
| Net income | 23.7% | 5.7% | 3.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.3% | 8.4% | 8.6% | 8.8% |
| Operating margin | 3.4% | 2.8% | 2.9% | 3.6% |
| Net margin | 3.2% | 2.7% | 2.6% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | 16.4 | 10.0 | 12.8 | 10.4 | 9.0 | 7.1 | 6.7 | 6.6 | 10.4 |
| Price to sales | 0.4 | 0.5 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 230.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.