M 
1,363
+1.26%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥96.04bn
FY2017FY2026
Net income
¥4.35bn
FY2017FY2026
Free cash flow
¥8.45bn
FY2017FY2026
Shareholders' equity
¥57.03bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥96.04bn | ¥99.25bn | ¥96.97bn | ¥88.66bn | ¥82.47bn | ¥87.58bn | ¥94.42bn | ¥92.47bn | ¥92.34bn | ¥89.34bn |
| Gross profit | ¥10.90bn | ¥7.53bn | ¥4.71bn | ¥6.59bn | ¥6.60bn | ¥7.04bn | ¥7.46bn | ¥8.92bn | ¥9.11bn | ¥10.25bn |
| Operating income | ¥5.66bn | ¥3.38bn | ¥265.0m | ¥2.27bn | ¥2.42bn | ¥3.01bn | ¥3.46bn | ¥4.79bn | ¥5.12bn | ¥6.09bn |
| Net income | ¥4.35bn | ¥2.73bn | ¥1.16bn | ¥1.70bn | ¥1.79bn | ¥2.25bn | ¥2.56bn | ¥3.70bn | ¥3.62bn | ¥4.39bn |
| Diluted earnings per share | 152.52 | 95.14 | 40.14 | 58.45 | 60.50 | 73.79 | 83.85 | 121.10 | 118.53 | 143.84 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥87.64bn | ¥81.42bn | ¥78.61bn | ¥72.38bn | ¥69.92bn | ¥74.43bn | ¥68.66bn | ¥70.77bn | ¥78.71bn | ¥69.68bn |
| Cash and short-term investments | ¥17.00bn | ¥13.46bn | ¥9.29bn | ¥21.50bn | ¥15.90bn | ¥19.60bn | ¥14.25bn | ¥24.57bn | ¥28.11bn | ¥25.70bn |
| Total liabilities | ¥30.61bn | ¥30.80bn | ¥30.99bn | ¥28.21bn | ¥27.03bn | ¥31.90bn | ¥29.53bn | ¥32.45bn | ¥42.57bn | ¥37.08bn |
| Debt | ¥157.0m | ¥3.17bn | ¥5.18bn | ¥209.0m | ¥229.0m | ¥242.6m | ¥260.8m | ¥280.1m | ¥286.9m | ¥319.8m |
| Shareholders' equity | ¥57.03bn | ¥50.62bn | ¥47.62bn | ¥44.17bn | ¥42.88bn | ¥42.53bn | ¥39.12bn | ¥38.33bn | ¥36.14bn | ¥32.60bn |
| Shares outstanding | 29m | 29m | 29m | 29m | 30m | 31m | 31m | 31m | 31m | 31m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.22bn | ¥7.62bn | −¥16.19bn | ¥7.18bn | −¥20.0m | ¥7.08bn | −¥9.30bn | −¥1.95bn | ¥4.95bn | ¥2.96bn |
| Capital spending | −¥770.0m | −¥633.0m | −¥640.0m | −¥592.0m | −¥2.70bn | −¥892.7m | −¥1.25bn | −¥1.05bn | −¥171.4m | −¥2.29bn |
| Free cash flow | ¥8.45bn | ¥6.99bn | −¥16.83bn | ¥6.59bn | −¥2.72bn | ¥6.19bn | −¥10.55bn | −¥3.01bn | ¥4.78bn | ¥667.0m |
| Dividends paid | −¥1.70bn | −¥810.0m | −¥805.0m | −¥784.0m | −¥701.0m | −¥763.0m | −¥793.5m | −¥763.0m | −¥702.0m | −¥518.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.26bn | ¥23.65bn | ¥26.10bn | ¥23.73bn | ¥22.56bn | ¥25.56bn | ¥27.89bn | ¥24.05bn |
| Gross profit | ¥2.51bn | ¥2.74bn | ¥3.25bn | ¥2.62bn | ¥2.29bn | ¥2.65bn | ¥2.43bn | ¥1.29bn |
| Operating income | ¥1.33bn | ¥1.01bn | ¥2.08bn | ¥1.43bn | ¥1.15bn | ¥1.61bn | ¥1.37bn | ¥279.0m |
| Net income | ¥1.16bn | ¥703.0m | ¥1.68bn | ¥1.02bn | ¥939.0m | ¥1.13bn | ¥1.06bn | ¥288.0m |
| Diluted earnings per share | 40.78 | 24.65 | 58.74 | 35.77 | 32.77 | 39.51 | 36.58 | 9.96 |
| Total assets | ¥90.10bn | ¥87.64bn | ¥81.24bn | ¥81.86bn | ¥75.35bn | ¥81.42bn | ¥81.57bn | ¥74.16bn |
| Cash and short-term investments | ¥21.88bn | ¥17.00bn | ¥5.87bn | ¥12.61bn | ¥12.86bn | ¥13.46bn | ¥8.57bn | ¥8.83bn |
| Debt | — | ¥20.0m | — | — | — | ¥3.02bn | ¥6.00bn | ¥4.00bn |
| Shareholders' equity | ¥57.66bn | ¥57.03bn | ¥54.99bn | ¥53.83bn | ¥51.13bn | ¥50.62bn | ¥48.69bn | ¥47.11bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.3% | 7.6% | 4.9% | 7.4% | 8.0% | 8.0% |
| Operating margin | 6.7% | 4.0% | 0.3% | 2.6% | 2.9% | 3.4% |
| Net margin | 4.5% | 2.7% | 1.2% | 1.9% | 2.2% | 2.6% |
| Return on equity | 7.6% | 5.4% | 2.4% | 3.9% | 4.2% | 5.3% |
| Return on assets | 5.0% | 3.3% | 1.5% | 2.4% | 2.6% | 3.0% |
| Free cash flow yield | 24.3% | 20.0% | -37.2% | 18.5% | 6.3% | 18.1% |
| Revenue growth | -3.2% | 2.4% | 9.4% | 7.5% | -5.8% | -7.2% |
| Earnings growth | 59.6% | 134.8% | -31.8% | -5.0% | -20.4% | -12.0% |
| Current ratio | 1.92x | 1.79x | 1.70x | 1.77x | 1.79x | 1.78x |
| Debt to equity | 0.00x | 0.06x | 0.11x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 65.1% | 62.2% | 60.6% | 61.0% | 61.3% | 57.1% |
| Interest coverage | 248.15x | 84.04x | 16.56x | 189.33x | 201.33x | 90.50x |
| Buybacks as a share of market value | 0.5% | 0.9% | 0.7% | 1.7% | 2.9% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | 1.9% | 0.9% |
| Operating income | 35.6% | 13.4% | -0.8% |
| Net income | 36.7% | 14.1% | 1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.4% | 7.8% | 7.9% | 8.8% |
| Operating margin | 4.6% | 3.0% | 3.1% | 4.2% |
| Net margin | 3.6% | 2.6% | 2.5% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.2 | 15.8 | 22.3 | 14.3 | 9.3 | 10.5 | 8.8 | 6.7 | 6.2 | 6.8 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 105.00 | 28.00 | 27.50 | 18.50 | 16.00 | 16.00 | 15.00 |
- 1.1-for-1 split · 26 May 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.