F 
0.09
+14.63%
Close of 6 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$24.0m
FY2015FY2024
Net income
−HK$33.1m
FY2015FY2024
Free cash flow
−HK$6.3m
FY2015FY2024
Shareholders' equity
HK$345.2m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$24.0m | HK$35.2m | HK$18.9m | HK$23.4m | HK$25.7m | HK$42.0m | HK$39.1m | HK$35.8m | HK$28.8m | HK$25.7m |
| Operating income | −HK$10.1m | −HK$6.4m | −HK$12.8m | −HK$11.3m | −HK$8.3m | HK$977,200 | −HK$217,400 | HK$2.4m | −HK$8.0m | −HK$9.6m |
| Net income | −HK$33.1m | −HK$22.8m | −HK$14.3m | HK$3.6m | HK$2.0m | HK$9.5m | HK$9.4m | HK$7.9m | HK$1.7m | −HK$2.1m |
| Diluted earnings per share | -0.03 | -0.02 | -0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$354.2m | HK$390.2m | HK$414.4m | HK$441.8m | HK$439.5m | HK$430.3m | HK$420.6m | HK$416.2m | HK$445.1m | HK$247.8m |
| Cash and short-term investments | HK$31.6m | HK$39.5m | HK$39.7m | HK$49.5m | HK$55.7m | HK$56.0m | HK$49.5m | HK$44.3m | HK$100.0m | HK$127.3m |
| Total liabilities | HK$9.0m | HK$11.3m | HK$11.9m | HK$12.1m | HK$16.6m | HK$19.1m | HK$16.2m | HK$14.9m | HK$59.5m | HK$13.0m |
| Debt | HK$1.2m | HK$248,300 | HK$1.5m | HK$239,700 | HK$1.7m | HK$3.0m | — | — | — | — |
| Shareholders' equity | HK$345.2m | HK$378.9m | HK$402.5m | HK$429.7m | HK$422.9m | HK$411.2m | HK$404.4m | HK$401.3m | HK$385.6m | HK$234.8m |
| Shares outstanding | 1,146m | 1,146m | 1,146m | 1,146m | 1,146m | 1,146m | 1,146m | 1,146m | 932m | 655m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$6.2m | HK$1.6m | −HK$4.6m | −HK$4.7m | −HK$590,600 | HK$8.5m | HK$8.0m | HK$9.2m | −HK$53.7m | HK$2.1m |
| Capital spending | −HK$93,300 | −HK$25,500 | −HK$617,000 | −HK$1.2m | −HK$632,200 | −HK$217,000 | −HK$1.3m | −HK$168,900 | −HK$4.1m | −HK$4.3m |
| Free cash flow | −HK$6.3m | HK$1.6m | −HK$5.2m | −HK$5.8m | −HK$1.2m | HK$8.3m | HK$6.7m | HK$9.1m | −HK$57.8m | −HK$2.2m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$10.0m | HK$11.2m | HK$12.8m | HK$18.6m | HK$16.6m | HK$11.5m | HK$7.4m | HK$10.1m |
| Operating income | −HK$4.1m | −HK$2.7m | −HK$7.4m | −HK$3.3m | −HK$3.1m | −HK$5.9m | −HK$6.9m | −HK$6.3m |
| Net income | HK$18.7m | −HK$11.9m | −HK$21.3m | −HK$23.3m | HK$507,300 | −HK$11.3m | −HK$3.0m | HK$802,000 |
| Diluted earnings per share | 0.02 | -0.01 | -0.02 | -0.02 | 0.00 | -0.01 | -0.00 | 0.00 |
| Total assets | HK$373.3m | HK$354.2m | HK$369.8m | HK$390.2m | HK$414.5m | HK$414.4m | HK$437.6m | HK$441.8m |
| Cash and short-term investments | HK$31.4m | HK$31.6m | HK$36.8m | HK$39.5m | HK$38.2m | HK$39.7m | HK$43.8m | HK$49.5m |
| Debt | — | HK$178,900 | HK$999,100 | — | — | HK$248,300 | HK$869,200 | — |
| Shareholders' equity | HK$364.2m | HK$345.2m | HK$357.5m | HK$378.9m | HK$402.0m | HK$402.5m | HK$424.8m | HK$429.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.9% | -10.6% | 8.4% |
| Operating income | -3.6% | — | 0.3% |
| Net income | — | — | 52.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -27.8% | -39.9% | -28.3% | -23.6% |
| Net margin | -94.4% | -65.6% | -32.6% | -12.5% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.7 | -6.4 | -11.4 | 39.6 | 95.5 | 16.8 | 23.6 | 41.8 | 249.0 | -131.8 |
| Price to sales | 3.7 | 4.1 | 8.7 | 6.2 | 7.5 | 3.8 | 5.7 | 9.3 | 14.4 | 11.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Aug 1997.
- 10-to-1 reverse split · 11 May 2004
- 2-for-1 split · 21 Aug 1997
- 8-for-1 split · 1 Aug 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.