E 
1.60
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.86bn
FY2016FY2025
Net income
CN¥152.2m
FY2016FY2025
Free cash flow
CN¥35.5m
FY2016FY2025
Shareholders' equity
CN¥512.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.86bn | CN¥349.1m | CN¥60.6m | CN¥40.9m | CN¥40.8m | CN¥70.8m | CN¥101.6m | CN¥149.1m | CN¥291.2m | CN¥389.7m |
| Operating income | CN¥217.3m | CN¥72.2m | CN¥4.3m | −CN¥22.9m | −CN¥29.6m | −CN¥23.9m | −CN¥45.0m | −CN¥38.7m | −CN¥86.4m | −CN¥51.4m |
| Net income | CN¥152.2m | CN¥62.1m | CN¥5.5m | −CN¥19.0m | −CN¥23.8m | −CN¥16.8m | −CN¥104.1m | −CN¥25.0m | −CN¥102.2m | −CN¥321.0m |
| Diluted earnings per share | 0.62 | 0.25 | 0.03 | -0.23 | -0.35 | -0.02 | -3.96 | -0.95 | -3.88 | -10.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.47bn | CN¥478.5m | CN¥302.8m | CN¥203.0m | CN¥211.6m | CN¥190.5m | CN¥188.0m | CN¥302.4m | CN¥357.9m | CN¥473.2m |
| Cash and short-term investments | CN¥451.2m | CN¥247.9m | CN¥207.9m | CN¥112.0m | CN¥149.2m | CN¥110.2m | CN¥64.8m | CN¥96.4m | CN¥122.7m | CN¥139.0m |
| Total liabilities | CN¥798.7m | CN¥118.7m | CN¥38.6m | CN¥35.9m | CN¥30.7m | CN¥95.6m | CN¥46.7m | CN¥56.9m | CN¥68.4m | CN¥121.3m |
| Debt | CN¥140.4m | CN¥29.7m | CN¥23.1m | CN¥16.7m | CN¥10.8m | CN¥10.6m | CN¥19.4m | CN¥28.4m | CN¥27.7m | CN¥41.9m |
| Shareholders' equity | CN¥512.2m | CN¥315.3m | CN¥212.9m | CN¥113.5m | CN¥124.6m | CN¥94.9m | CN¥69.6m | CN¥151.5m | CN¥181.1m | CN¥257.6m |
| Shares outstanding | 245m | 245m | 205m | 82m | 68m | 833m | 26m | 26m | 26m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥43.7m | −CN¥56.1m | −CN¥12.5m | −CN¥25.6m | −CN¥33.9m | CN¥4.7m | −CN¥12.6m | −CN¥24.4m | CN¥3.1m | −CN¥17.3m |
| Capital spending | −CN¥8.2m | −CN¥10.8m | −CN¥6.2m | −CN¥2.2m | −CN¥2.3m | −CN¥1.1m | −CN¥3.3m | −CN¥6.0m | −CN¥9.7m | −CN¥8.4m |
| Free cash flow | CN¥35.5m | −CN¥66.9m | −CN¥18.7m | −CN¥27.8m | −CN¥36.1m | CN¥3.6m | −CN¥15.9m | −CN¥30.3m | −CN¥6.6m | −CN¥25.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥467.4m | CN¥3.31bn | CN¥551.3m | CN¥240.1m | CN¥109.0m | CN¥26.7m | CN¥15.6m | CN¥29.4m |
| Operating income | −CN¥115.7m | CN¥166.8m | CN¥50.5m | CN¥49.6m | CN¥22.6m | CN¥8.9m | −CN¥6.6m | −CN¥6.1m |
| Net income | −CN¥53.8m | CN¥106.7m | CN¥45.5m | CN¥45.8m | CN¥16.3m | CN¥386,198 | CN¥226,000 | CN¥5.1m |
| Diluted earnings per share | -0.22 | 0.44 | 0.19 | 0.19 | 0.07 | 0.00 | 0.00 | 0.02 |
| Cash from operations | — | CN¥43.0m | −CN¥12.0m | −CN¥25.0m | −CN¥30.0m | CN¥31.0m | CN¥15.0m | −CN¥44.0m |
| Capital spending | — | −CN¥8.0m | — | — | — | −CN¥2.0m | −CN¥1.0m | — |
| Free cash flow | — | CN¥35.0m | — | — | — | CN¥29.0m | CN¥14.0m | — |
| Total assets | CN¥954.5m | CN¥1.47bn | CN¥992.4m | CN¥478.5m | CN¥391.1m | CN¥302.8m | CN¥302.8m | CN¥311.3m |
| Cash and short-term investments | CN¥251.1m | CN¥451.2m | CN¥461.2m | CN¥247.9m | CN¥265.6m | CN¥207.9m | CN¥232.3m | CN¥178.0m |
| Debt | CN¥139.2m | CN¥140.4m | CN¥197.5m | CN¥29.7m | CN¥21.8m | CN¥23.1m | CN¥19.8m | CN¥22.8m |
| Shareholders' equity | CN¥450.4m | CN¥512.2m | CN¥408.2m | CN¥315.3m | CN¥262.6m | CN¥212.9m | CN¥212.9m | CN¥214.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 355.1% | 122.4% | 24.8% |
| Operating income | — | — | 27.6% |
| Net income | — | — | 35.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.9% | 6.3% | 4.9% | 0.3% |
| Net margin | 5.1% | 4.7% | 3.6% | -6.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.1 | 14.2 | 45.7 | -3.8 | -1.3 | -57.5 | -0.5 | -2.7 | -3.2 | -0.4 |
| Price to sales | 0.2 | 2.5 | 4.2 | 1.8 | 0.8 | 13.7 | 0.5 | 0.5 | 1.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 May 2008.
| FY2008 | |
|---|---|
| Paid in the year | 12.00 |
- 20-to-1 reverse split · 25 Mar 2022
- 10-to-1 reverse split · 30 Jun 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.