W 
1,803
+0.06%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥33.70bn
FY2017FY2026
Net income
¥883.5m
FY2017FY2026
Free cash flow
¥4.79bn
FY2017FY2026
Shareholders' equity
¥22.82bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥33.70bn | ¥40.42bn | ¥38.40bn | ¥34.66bn | ¥37.45bn | ¥39.92bn | ¥36.86bn | ¥38.84bn | ¥38.55bn | ¥37.31bn |
| Gross profit | ¥3.45bn | ¥3.46bn | ¥3.98bn | ¥2.71bn | ¥4.50bn | ¥4.66bn | ¥3.28bn | ¥3.57bn | ¥3.32bn | ¥4.25bn |
| Research and development | — | ¥58.9m | ¥61.0m | ¥60.9m | ¥58.0m | ¥39.7m | ¥42.3m | ¥50.5m | ¥50.6m | ¥49.0m |
| Operating income | ¥1.07bn | ¥1.18bn | ¥1.66bn | ¥626.3m | ¥2.50bn | ¥2.69bn | ¥1.44bn | ¥1.75bn | ¥1.43bn | ¥2.32bn |
| Net income | ¥883.5m | ¥891.6m | ¥1.20bn | ¥446.7m | ¥1.73bn | ¥1.84bn | ¥1.04bn | ¥1.23bn | ¥993.9m | ¥1.68bn |
| Diluted earnings per share | 141.50 | 142.79 | 193.03 | 72.40 | 283.48 | 335.68 | 167.91 | 193.37 | 155.76 | 263.78 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥32.67bn | ¥36.01bn | ¥35.62bn | ¥32.51bn | ¥32.77bn | ¥32.51bn | ¥31.60bn | ¥31.21bn | ¥31.48bn | ¥31.23bn |
| Cash and short-term investments | ¥6.39bn | ¥5.03bn | ¥7.62bn | ¥4.80bn | ¥6.00bn | ¥4.19bn | ¥3.85bn | ¥2.80bn | ¥2.92bn | ¥3.99bn |
| Total liabilities | ¥9.75bn | ¥14.59bn | ¥14.48bn | ¥13.15bn | ¥13.66bn | ¥14.56bn | ¥15.37bn | ¥15.73bn | ¥16.95bn | ¥17.54bn |
| Debt | — | ¥2.97bn | ¥229.4m | ¥267.7m | ¥216.1m | ¥312.6m | ¥1.29bn | ¥2.02bn | ¥2.73bn | ¥3.17bn |
| Shareholders' equity | ¥22.82bn | ¥21.34bn | ¥21.06bn | ¥19.28bn | ¥19.03bn | ¥17.87bn | ¥16.17bn | ¥15.41bn | ¥14.48bn | ¥13.65bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 5m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.10bn | −¥3.96bn | ¥3.48bn | ¥187.7m | ¥3.28bn | ¥2.06bn | ¥2.43bn | ¥2.27bn | ¥111.2m | ¥1.22bn |
| Capital spending | −¥306.2m | −¥526.1m | −¥376.5m | −¥372.1m | −¥648.5m | −¥268.3m | −¥509.1m | −¥1.10bn | −¥629.6m | −¥894.0m |
| Free cash flow | ¥4.79bn | −¥4.49bn | ¥3.11bn | −¥184.4m | ¥2.64bn | ¥1.79bn | ¥1.92bn | ¥1.17bn | −¥518.4m | ¥327.2m |
| Dividends paid | −¥498.4m | −¥714.1m | −¥304.4m | −¥364.3m | −¥310.4m | −¥191.6m | −¥191.3m | −¥159.3m | −¥159.4m | −¥111.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.80bn | ¥10.65bn | ¥7.89bn | ¥7.84bn | ¥7.32bn | ¥13.46bn | ¥10.83bn | ¥8.91bn |
| Gross profit | ¥259.8m | ¥1.46bn | ¥1.02bn | ¥679.2m | ¥374.3m | ¥1.55bn | ¥1.13bn | ¥608.2m |
| Operating income | −¥337.2m | ¥759.7m | ¥450.3m | ¥101.4m | −¥241.0m | ¥938.7m | ¥578.6m | ¥30.4m |
| Net income | −¥191.7m | ¥507.6m | ¥354.1m | ¥104.0m | −¥82.2m | ¥733.7m | ¥408.1m | ¥19.3m |
| Diluted earnings per share | -30.71 | 81.30 | 56.71 | 16.65 | -13.17 | 117.50 | 65.50 | 3.10 |
| Total assets | ¥30.62bn | ¥32.67bn | ¥33.49bn | ¥31.22bn | ¥30.41bn | ¥36.01bn | ¥34.69bn | ¥31.96bn |
| Cash and short-term investments | ¥7.41bn | ¥6.39bn | ¥4.63bn | ¥4.55bn | ¥5.33bn | ¥5.03bn | ¥4.42bn | ¥4.44bn |
| Debt | — | — | ¥1.40bn | ¥800.0m | — | ¥2.84bn | ¥1.00bn | ¥16.4m |
| Shareholders' equity | ¥22.08bn | ¥22.82bn | ¥21.88bn | ¥21.46bn | ¥21.11bn | ¥21.34bn | ¥20.60bn | ¥20.37bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 10.2% | 8.6% | 10.4% | 7.8% | 12.0% | 11.7% | — |
| Operating margin | 4.1% | 3.3% | 4.7% | 1.8% | 6.7% | 6.8% | — |
| Net margin | 2.6% | 2.2% | 3.1% | 1.3% | 4.6% | 4.6% | — |
| Return on equity | 3.9% | 4.2% | 5.7% | 2.3% | 9.1% | 10.3% | — |
| Return on assets | 2.7% | 2.5% | 3.4% | 1.4% | 5.3% | 5.7% | — |
| Free cash flow yield | 42.3% | -32.9% | 29.0% | 1.6% | 27.9% | 19.4% | — |
| Revenue growth | -16.6% | 5.3% | 10.8% | -7.5% | -6.2% | 8.3% | — |
| Earnings growth | -0.9% | -25.9% | 169.2% | -74.2% | -6.3% | 76.6% | — |
| Current ratio | 2.55x | 1.96x | 1.98x | 1.99x | 1.93x | 1.77x | — |
| Debt to equity | — | 0.13x | 0.00x | 0.01x | 0.01x | 0.01x | 0.07x |
| Equity ratio | 69.8% | 59.3% | 59.1% | 59.3% | 58.1% | 55.0% | — |
| Interest coverage | 75.12x | 81.06x | 170.80x | 91.06x | 228.06x | 94.90x | — |
| R&D as a share of sales | — | 0.1% | 0.2% | 0.2% | 0.2% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | -0.2% | -1.0% | -1.2% | -11.0% | 11.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.9% | -3.3% | -1.8% |
| Operating income | 19.6% | -16.9% | -8.0% |
| Net income | 25.5% | -13.7% | -5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.3% | 9.2% | 10.1% | 10.0% |
| Operating margin | 3.0% | 3.1% | 4.3% | 4.6% |
| Net margin | 2.4% | 2.3% | 3.1% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.5 | 13.2 | 8.5 | 20.8 | 3.9 | 4.8 | 6.7 | 5.9 | 5.9 | 5.2 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 120.00 | 115.00 | 50.00 | 60.00 | 30.00 | 30.00 | 30.00 | 25.00 |
- 2-for-1 split · 30 May 2024
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.