207,500
+5.81%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩298.36bn
FY2016FY2025
Net income
₩155.01bn
FY2016FY2025
Free cash flow
₩115.68bn
FY2016FY2025
Shareholders' equity
₩3.34trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩298.36bn | ₩292.16bn | ₩275.73bn | ₩200.34bn | ₩395.28bn | ₩408.83bn | ₩1.20trn | ₩1.30trn | ₩1.15trn | ₩991.02bn |
| Gross profit | ₩125.78bn | ₩116.73bn | ₩110.39bn | ₩150.31bn | ₩20.61bn | ₩8.89bn | ₩134.60bn | ₩258.62bn | ₩260.16bn | ₩193.03bn |
| Research and development | — | — | — | — | — | — | — | — | ₩40.92bn | ₩110.32bn |
| Operating income | — | — | — | ₩14.53bn | −₩195.18bn | −₩299.98bn | −₩3.88bn | ₩108.79bn | ₩115.29bn | ₩98.98bn |
| Net income | ₩155.01bn | ₩497.00bn | ₩385.14bn | ₩683.80bn | ₩17.23bn | −₩269.85bn | −₩243.00bn | −₩40.80bn | ₩221.90bn | −₩406.78bn |
| Diluted earnings per share | 2,596.50 | 8,324.85 | 6,451.17 | 11,453.88 | 288.67 | -4,519.98 | -4,070.33 | -683.43 | 3,717.57 | -6,813.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩4.14trn | ₩4.21trn | ₩3.78trn | ₩3.92trn | ₩3.75trn | ₩3.49trn | ₩2.69trn | ₩2.81trn | ₩2.78trn | ₩2.06trn |
| Total liabilities | ₩716.53bn | ₩894.00bn | ₩931.05bn | ₩1.34trn | ₩1.93trn | ₩1.82trn | ₩1.27trn | ₩1.13trn | ₩1.07trn | ₩959.06bn |
| Debt | — | ₩647.28bn | ₩616.32bn | ₩1.04trn | ₩1.53trn | ₩1.45trn | ₩889.19bn | ₩731.42bn | ₩634.73bn | ₩617.16bn |
| Shareholders' equity | ₩3.34trn | ₩3.19trn | ₩2.74trn | ₩2.47trn | ₩1.60trn | ₩1.51trn | ₩1.25trn | ₩1.48trn | ₩1.52trn | ₩1.00trn |
| Shares outstanding | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩122.23bn | ₩64.06bn | ₩135.47bn | −₩3.56bn | −₩46.27bn | −₩186.87bn | ₩130.64bn | ₩78.20bn | ₩164.43bn | ₩138.83bn |
| Capital spending | −₩6.55bn | −₩4.69bn | −₩5.58bn | −₩11.34bn | −₩7.34bn | −₩10.99bn | −₩12.28bn | −₩8.90bn | −₩17.97bn | −₩190.93bn |
| Free cash flow | ₩115.68bn | ₩59.37bn | ₩129.89bn | −₩14.90bn | −₩53.61bn | −₩197.85bn | ₩118.37bn | ₩69.30bn | ₩146.46bn | −₩52.11bn |
| Dividends paid | −₩27.83bn | −₩23.64bn | −₩14.99bn | −₩4.80bn | −₩3.59bn | −₩18.25bn | −₩24.54bn | −₩12.27bn | −₩5.73bn | −₩10.58bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩71.46bn | ₩69.59bn | ₩79.63bn | ₩85.40bn | ₩70.66bn | ₩62.67bn | ₩70.60bn | ₩81.58bn |
| Gross profit | ₩31.91bn | ₩31.86bn | ₩36.39bn | ₩31.21bn | ₩30.85bn | ₩27.33bn | ₩26.79bn | ₩29.77bn |
| Operating income | ₩16.78bn | — | — | — | ₩9.90bn | — | ₩8.87bn | — |
| Net income | −₩87.05bn | ₩83.95bn | ₩49.21bn | −₩76.58bn | ₩110.86bn | ₩71.52bn | ₩71.19bn | ₩180.82bn |
| Diluted earnings per share | -1,458.07 | 1,406.22 | 824.21 | -1,282.77 | 1,857.00 | 1,198.06 | 1,192.40 | 3,028.71 |
| Cash from operations | ₩93.06bn | ₩17.51bn | −₩524.0m | ₩24.74bn | ₩80.31bn | ₩17.69bn | ₩12.63bn | ₩10.24bn |
| Capital spending | −₩3.37bn | −₩4.30bn | −₩3.65bn | −₩557.0m | −₩1.94bn | −₩397.0m | −₩919.0m | −₩505.0m |
| Free cash flow | ₩89.69bn | ₩13.22bn | −₩4.17bn | ₩24.18bn | ₩78.37bn | ₩17.30bn | ₩11.71bn | ₩9.74bn |
| Total assets | ₩4.10trn | ₩4.20trn | ₩4.14trn | ₩4.34trn | ₩4.33trn | ₩4.36trn | ₩4.21trn | ₩4.16trn |
| Debt | ₩299.41bn | ₩349.22bn | ₩349.13bn | ₩269.53bn | ₩269.48bn | ₩133.94bn | ₩113.80bn | ₩79.77bn |
| Shareholders' equity | ₩3.34trn | ₩3.42trn | ₩3.34trn | ₩3.31trn | ₩3.32trn | ₩3.24trn | ₩3.19trn | ₩3.14trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.2% | -6.1% | -8.5% |
| Net income | -39.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.1% | 47.2% | 28.5% | 21.2% |
| Net margin | 110.4% | 161.4% | 78.5% | 10.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 47.8 | 9.1 | 11.3 | 3.3 | 212.7 | -14.0 | -9.8 | -43.6 | 4.9 | -2.3 |
| Price to sales | 24.8 | 15.4 | 15.8 | 11.2 | 9.3 | 9.2 | 2.0 | 1.4 | 0.9 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 360.00 | 360.00 | 300.00 | 170.00 | 255.00 | 300.00 | 125.00 | 72.481 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.