B 
9.63
-0.82%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 285.0m
FY2016FY2025
Net income
TWD 26.1m
FY2016FY2025
Free cash flow
−TWD 312.2m
FY2016FY2025
Shareholders' equity
TWD 1.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 285.0m | TWD 625.5m | TWD 145.5m | TWD 348.8m | TWD 185.5m | TWD 219.8m | TWD 127.2m | TWD 79.9m | TWD 258.6m | TWD 31.1m |
| Gross profit | TWD 83.4m | TWD 293.4m | TWD 665,000 | TWD 1.9m | TWD 32.0m | TWD 20.8m | TWD 20.5m | TWD 12.7m | TWD 35.4m | −TWD 16.1m |
| Research and development | — | — | — | — | — | — | — | — | — | TWD 459,000 |
| Operating income | TWD 27.9m | TWD 210.0m | −TWD 51.9m | −TWD 86.8m | −TWD 19.8m | −TWD 50.6m | −TWD 51.8m | −TWD 83.4m | −TWD 65.3m | −TWD 130.8m |
| Net income | TWD 26.1m | TWD 301.0m | −TWD 110.1m | −TWD 94.6m | −TWD 33.7m | −TWD 76.4m | −TWD 73.0m | −TWD 93.5m | −TWD 2.4m | −TWD 111.8m |
| Diluted earnings per share | 0.20 | 2.70 | -1.10 | -1.28 | -0.33 | -0.76 | -0.93 | -1.16 | -0.03 | -1.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.00bn | TWD 2.07bn | TWD 1.54bn | TWD 1.35bn | TWD 1.46bn | TWD 1.38bn | TWD 1.48bn | TWD 1.45bn | TWD 1.50bn | TWD 1.60bn |
| Cash and short-term investments | TWD 432.8m | TWD 714.4m | TWD 304.8m | TWD 151.5m | TWD 87.6m | TWD 44.8m | TWD 173.8m | TWD 87.6m | TWD 104.0m | TWD 358.4m |
| Total liabilities | TWD 375.6m | TWD 887.5m | TWD 763.7m | TWD 844.1m | TWD 862.8m | TWD 772.9m | TWD 813.9m | TWD 849.7m | TWD 758.2m | TWD 858.3m |
| Debt | TWD 197.3m | TWD 593.1m | TWD 461.8m | TWD 685.0m | TWD 742.0m | TWD 681.1m | TWD 732.3m | TWD 744.8m | TWD 556.6m | TWD 529.2m |
| Shareholders' equity | TWD 1.63bn | TWD 1.18bn | TWD 774.0m | TWD 504.5m | TWD 596.3m | TWD 604.8m | TWD 666.1m | TWD 595.3m | TWD 743.2m | TWD 745.5m |
| Shares outstanding | 131m | 111m | 100m | 74m | 101m | 100m | 79m | 81m | 81m | 79m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 311.9m | TWD 284.2m | TWD 1.7m | TWD 105.7m | −TWD 61.2m | −TWD 23.1m | −TWD 7.8m | −TWD 231.7m | −TWD 297.1m | −TWD 278.5m |
| Capital spending | −TWD 294,000 | −TWD 518,999 | — | −TWD 5.0m | −TWD 205,000 | −TWD 16.5m | −TWD 3.8m | −TWD 632,000 | −TWD 960,000 | −TWD 632,000 |
| Free cash flow | −TWD 312.2m | TWD 283.7m | TWD 1.7m | TWD 100.7m | −TWD 61.4m | −TWD 39.6m | −TWD 11.6m | −TWD 232.4m | −TWD 298.1m | −TWD 279.2m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −TWD 40.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 343,000 | TWD 103.7m | TWD 187.7m | TWD 343,000 | TWD 8.3m | TWD 88.7m | TWD 620.8m | TWD 1.3m |
| Gross profit | −TWD 680,000 | TWD 36.6m | TWD 40.8m | −TWD 800,000 | TWD 344,000 | TWD 41.9m | TWD 293.8m | −TWD 227,000 |
| Operating income | −TWD 10.9m | TWD 19.5m | TWD 20.2m | −TWD 10.4m | −TWD 10.2m | TWD 28.1m | TWD 235.6m | TWD 25.4m |
| Net income | −TWD 10.6m | TWD 18.4m | TWD 18.1m | −TWD 9.8m | −TWD 9.7m | TWD 27.5m | TWD 221.3m | TWD 17.6m |
| Diluted earnings per share | -0.08 | 0.13 | 0.14 | -0.07 | -0.07 | 0.21 | 1.99 | 0.16 |
| Cash from operations | TWD 3.0m | −TWD 17.0m | TWD 51.0m | −TWD 79.0m | −TWD 197.0m | −TWD 85.0m | TWD 455.0m | −TWD 108.0m |
| Capital spending | −TWD 3.0m | −TWD 17.0m | — | — | — | — | — | — |
| Free cash flow | TWD 0 | −TWD 34.0m | — | — | — | — | — | — |
| Total assets | TWD 2.00bn | TWD 2.00bn | TWD 2.00bn | TWD 2.03bn | TWD 2.07bn | TWD 2.01bn | TWD 2.07bn | TWD 2.13bn |
| Cash and short-term investments | TWD 411.1m | TWD 368.3m | TWD 388.0m | TWD 384.1m | TWD 459.2m | TWD 653.4m | TWD 714.4m | TWD 598.8m |
| Debt | TWD 234.5m | TWD 195.4m | TWD 199.7m | TWD 198.5m | TWD 198.9m | TWD 198.6m | TWD 590.6m | TWD 592.3m |
| Shareholders' equity | TWD 1.63bn | TWD 1.65bn | TWD 1.63bn | TWD 1.61bn | TWD 1.62bn | TWD 1.63bn | TWD 1.18bn | TWD 955.0m |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.3% | 46.9% | 0.5% | 0.6% | 17.2% | 9.5% | — | — | — | — | — | — | — |
| Operating margin | 13.3% | 52.3% | -58.0% | -24.9% | -8.9% | -21.4% | — | — | — | — | — | — | — |
| Net margin | 9.2% | 48.1% | -75.7% | -27.1% | -18.2% | -34.8% | — | — | — | — | — | — | — |
| Return on equity | 1.6% | 25.5% | -14.2% | -18.8% | -5.6% | -12.6% | — | — | — | — | — | — | — |
| Return on assets | 1.3% | 14.5% | -7.2% | -7.0% | -2.3% | -5.5% | — | — | — | — | — | — | — |
| Free cash flow yield | -23.9% | 25.6% | — | 15.0% | -6.0% | -0.7% | -0.5% | — | — | — | — | — | — |
| Revenue growth | -54.4% | 329.8% | -58.3% | 88.1% | -15.6% | 72.8% | — | — | — | — | — | — | — |
| Earnings growth | -91.3% | -373.3% | 16.4% | 181.0% | -55.9% | 4.7% | — | — | — | — | — | — | — |
| Current ratio | 5.07x | 2.14x | 1.82x | 2.27x | 2.36x | 1.66x | — | — | — | — | — | — | — |
| Debt to equity | 0.12x | 0.50x | 0.57x | 1.31x | 1.19x | 1.08x | — | — | — | — | — | — | — |
| Equity ratio | 81.2% | 57.1% | 50.3% | 37.4% | 40.9% | 43.9% | — | — | — | — | — | — | — |
| Interest coverage | 4.79x | 20.49x | -4.26x | -4.75x | -1.04x | -3.21x | — | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 1.5% | 1.0% | 0.2% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | -17.4% | -11.2% | -35.6% | 26.8% | -0.8% | -27.4% | — | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.5% | 5.3% | 9.1% |
| Net income | — | — | -13.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.4% | 27.0% | 23.9% | 20.3% |
| Operating margin | 26.1% | 7.1% | 1.6% | -18.5% |
| Net margin | 35.9% | 8.7% | 0.7% | -6.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 60.6 | 6.4 | -12.2 | -11.9 | -63.0 | -18.7 | -14.1 | -11.4 | -634.5 | -5.7 |
| Price to sales | 5.6 | 3.1 | 9.2 | 3.2 | 11.4 | 6.5 | 8.1 | 13.4 | 5.9 | 20.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Jul 2016.
| FY2016 | |
|---|---|
| Paid in the year | 0.65 |
- 1000-to-700 reverse split · 11 Oct 2023
- 1000-to-834.07 reverse split · 23 Aug 2011
- 1000-to-527.01 reverse split · 2 Aug 2010
- 100-to-12.5 reverse split · 7 Dec 2006
- 100-to-50 reverse split · 17 Oct 2001
- 8-for-5 split · 24 Jun 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.