B 
Beijing Sports and Entertainment Industry Group 1803.HK · HKD
Consumer Discretionary · HKEX · 🇭🇰 Hong Kong
0.80
+10.34%
Close of 5 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$190.6m
FY2016FY2025
Net income
−HK$24.7m
FY2016FY2025
Free cash flow
−HK$30.0m
FY2016FY2025
Shareholders' equity
HK$87.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$190.6m | HK$169.7m | HK$62.4m | HK$68.6m | HK$218.7m | HK$120.9m | HK$175.9m | HK$155.4m | HK$156.8m | HK$82.5m |
| Gross profit | HK$25.1m | HK$26.4m | HK$13.1m | HK$14.1m | HK$56.6m | HK$10.8m | HK$48.7m | HK$30.8m | HK$39.3m | HK$8.6m |
| Research and development | HK$10.5m | HK$12.6m | HK$6.7m | HK$9.0m | HK$10.4m | HK$8.2m | HK$13.1m | HK$9.4m | HK$6.4m | — |
| Operating income | −HK$46.4m | −HK$62.6m | −HK$51.6m | −HK$55.9m | −HK$20.8m | −HK$60.7m | −HK$69.6m | −HK$60.9m | −HK$865,000 | −HK$63.5m |
| Net income | −HK$24.7m | −HK$22.8m | −HK$49.0m | −HK$66.6m | −HK$38.8m | −HK$11.9m | −HK$63.4m | −HK$55.3m | −HK$24.1m | −HK$48.3m |
| Diluted earnings per share | -0.18 | -0.16 | -0.35 | -0.47 | -0.28 | -0.09 | -0.05 | -0.42 | -0.20 | -0.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$396.6m | HK$421.7m | HK$335.2m | HK$386.5m | HK$557.6m | HK$653.9m | HK$710.1m | HK$642.8m | HK$655.8m | HK$452.4m |
| Cash and short-term investments | HK$123.1m | HK$92.6m | HK$95.4m | HK$118.9m | HK$154.6m | HK$171.9m | HK$229.8m | HK$214.7m | HK$262.2m | HK$306.4m |
| Total liabilities | HK$279.5m | HK$269.8m | HK$145.9m | HK$130.9m | HK$194.9m | HK$244.6m | HK$268.5m | HK$128.6m | HK$75.9m | HK$213.8m |
| Debt | HK$62.3m | HK$55.1m | HK$33.2m | HK$39.8m | HK$48.2m | HK$57.3m | HK$134.5m | HK$94.3m | HK$122.7m | HK$175.2m |
| Shareholders' equity | HK$87.6m | HK$111.3m | HK$135.0m | HK$198.4m | HK$281.1m | HK$324.2m | HK$338.7m | HK$398.7m | HK$449.7m | HK$227.0m |
| Shares outstanding | 141m | 141m | 141m | 141m | 141m | 130m | 1,302m | 131m | 120m | 112m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$29.0m | −HK$27.8m | −HK$3.4m | −HK$70.2m | HK$17.1m | −HK$27.7m | HK$33.8m | −HK$82.5m | −HK$69.3m | −HK$21.5m |
| Capital spending | −HK$1.0m | −HK$2.4m | −HK$1.1m | −HK$2.0m | −HK$19.3m | −HK$19.4m | −HK$34.5m | −HK$7.8m | −HK$26.9m | −HK$14.6m |
| Free cash flow | −HK$30.0m | −HK$30.2m | −HK$4.5m | −HK$72.3m | −HK$2.2m | −HK$47.0m | −HK$713,000 | −HK$90.2m | −HK$96.2m | −HK$36.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$76.5m | HK$120.2m | HK$70.4m | HK$114.9m | HK$54.7m | HK$17.3m | HK$45.1m | HK$45.1m |
| Gross profit | HK$14.5m | HK$23.5m | HK$1.6m | HK$16.2m | HK$10.2m | HK$3.7m | HK$9.4m | HK$11.2m |
| Operating income | −HK$19.5m | −HK$21.3m | −HK$22.3m | −HK$42.2m | −HK$15.2m | −HK$37.7m | −HK$13.8m | −HK$32.6m |
| Net income | −HK$1.4m | −HK$11.5m | −HK$13.2m | −HK$14.2m | −HK$8.7m | −HK$36.4m | −HK$12.7m | −HK$49.5m |
| Diluted earnings per share | -0.01 | -0.08 | -0.09 | -0.10 | -0.06 | -0.26 | -0.09 | -0.35 |
| Cash from operations | −HK$45.0m | HK$7.0m | −HK$23.0m | −HK$5.0m | −HK$5.0m | HK$12.0m | HK$1.0m | −HK$21.0m |
| Capital spending | — | — | — | −HK$1.0m | — | — | — | −HK$1.0m |
| Free cash flow | — | — | — | −HK$6.0m | — | — | — | −HK$22.0m |
| Total assets | HK$424.4m | HK$396.6m | HK$410.6m | HK$421.7m | HK$369.1m | HK$335.2m | HK$358.1m | HK$386.5m |
| Cash and short-term investments | HK$135.7m | HK$123.1m | HK$134.7m | HK$92.6m | HK$136.8m | HK$95.4m | HK$118.5m | HK$129.8m |
| Debt | HK$87.9m | HK$62.4m | HK$82.2m | HK$55.1m | HK$51.9m | HK$33.2m | HK$31.9m | HK$39.8m |
| Shareholders' equity | HK$109.5m | HK$87.6m | HK$99.0m | HK$111.3m | HK$125.8m | HK$135.0m | HK$179.3m | HK$198.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 40.6% | 9.5% | -9.4% |
| Operating income | -6.1% | -5.2% | 5.2% |
| Net income | -28.2% | 15.8% | -4.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.3% | 16.0% | 17.6% | 17.9% |
| Operating margin | -30.3% | -44.1% | -35.9% | -27.2% |
| Net margin | -13.2% | -33.2% | -25.7% | -23.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.4 | -5.5 | -3.1 | -1.6 | -7.5 | -20.9 | -51.3 | -14.2 | -30.2 | -6.8 |
| Price to sales | 0.7 | 0.8 | 2.4 | 1.5 | 1.3 | 2.0 | 18.5 | 5.0 | 4.6 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Jan 2015.
| FY2014 | FY2013 | FY2012 | |
|---|---|---|---|
| Paid in the year | 3.25 | 0.63 | 0.505 |
- 2-for-1 split · 24 May 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.