M 
1,000
-0.99%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥50.86bn
FY2017FY2026
Net income
¥2.74bn
FY2017FY2026
Free cash flow
¥1.13bn
FY2017FY2026
Shareholders' equity
¥18.75bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥50.86bn | ¥50.27bn | ¥43.34bn | ¥38.98bn | ¥38.84bn | ¥36.84bn | ¥39.53bn | ¥38.38bn | ¥40.54bn | ¥36.88bn |
| Gross profit | ¥6.89bn | ¥5.11bn | ¥4.65bn | ¥3.48bn | ¥3.86bn | ¥3.34bn | ¥3.77bn | ¥3.71bn | ¥3.69bn | ¥3.79bn |
| Research and development | — | ¥23.0m | ¥34.0m | ¥33.9m | ¥38.3m | ¥39.4m | ¥42.0m | — | ¥41.0m | ¥31.0m |
| Operating income | ¥3.86bn | ¥2.30bn | ¥2.23bn | ¥1.21bn | ¥1.64bn | ¥930.5m | ¥1.31bn | ¥1.35bn | ¥1.46bn | ¥1.57bn |
| Net income | ¥2.74bn | ¥1.65bn | ¥1.61bn | ¥900.3m | ¥1.57bn | ¥652.6m | ¥841.0m | ¥956.3m | ¥923.6m | ¥1.17bn |
| Diluted earnings per share | 251.60 | 151.48 | 147.66 | 81.95 | 143.75 | 298.15 | 384.21 | 439.46 | 423.28 | 534.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥38.32bn | ¥34.27bn | ¥30.71bn | ¥32.45bn | ¥27.53bn | ¥27.51bn | ¥29.86bn | ¥27.03bn | ¥26.55bn | ¥25.49bn |
| Cash and short-term investments | ¥9.73bn | ¥9.28bn | ¥6.75bn | ¥10.08bn | ¥7.66bn | ¥7.11bn | ¥5.34bn | ¥8.59bn | ¥9.10bn | ¥4.40bn |
| Total liabilities | ¥19.56bn | ¥18.33bn | ¥16.26bn | ¥19.58bn | ¥15.44bn | ¥16.84bn | ¥19.78bn | ¥17.66bn | ¥17.85bn | ¥17.64bn |
| Debt | ¥1.78bn | ¥850.9m | ¥803.7m | ¥805.2m | ¥1.61bn | ¥2.40bn | ¥3.21bn | ¥1.61bn | ¥1.61bn | ¥2.40bn |
| Shareholders' equity | ¥18.75bn | ¥15.94bn | ¥14.45bn | ¥12.88bn | ¥12.10bn | ¥10.67bn | ¥10.08bn | ¥9.37bn | ¥8.70bn | ¥7.85bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.36bn | ¥3.08bn | −¥1.93bn | ¥3.27bn | ¥1.58bn | ¥3.19bn | −¥4.33bn | −¥227.0m | ¥5.62bn | −¥46.0m |
| Capital spending | −¥234.5m | −¥198.2m | −¥167.9m | −¥114.5m | −¥76.2m | −¥345.0m | −¥131.0m | −¥74.0m | −¥65.0m | −¥240.0m |
| Free cash flow | ¥1.13bn | ¥2.88bn | −¥2.10bn | ¥3.15bn | ¥1.50bn | ¥2.84bn | −¥4.46bn | −¥301.0m | ¥5.55bn | −¥286.0m |
| Dividends paid | −¥214.0m | −¥174.7m | −¥153.5m | −¥153.9m | −¥142.8m | −¥142.1m | −¥141.7m | −¥142.0m | −¥131.0m | −¥109.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.15bn | ¥11.83bn | ¥13.22bn | ¥12.54bn | ¥13.27bn | ¥14.00bn | ¥14.68bn | ¥11.71bn |
| Gross profit | ¥1.27bn | ¥1.48bn | ¥1.60bn | ¥2.10bn | ¥1.71bn | ¥1.61bn | ¥1.43bn | ¥1.12bn |
| Operating income | ¥534.4m | ¥674.8m | ¥805.4m | ¥1.37bn | ¥1.01bn | ¥591.6m | ¥841.0m | ¥496.0m |
| Net income | ¥381.5m | ¥478.7m | ¥578.9m | ¥947.9m | ¥738.2m | ¥458.5m | ¥592.0m | ¥351.4m |
| Diluted earnings per share | 34.98 | 43.90 | 53.09 | 86.93 | 67.69 | 42.04 | 54.40 | 32.29 |
| Total assets | ¥34.91bn | ¥38.32bn | ¥37.63bn | ¥35.66bn | ¥35.25bn | ¥34.27bn | ¥30.53bn | ¥30.17bn |
| Cash and short-term investments | ¥5.39bn | ¥9.73bn | ¥10.88bn | ¥10.57bn | ¥11.39bn | ¥9.28bn | ¥9.04bn | ¥8.72bn |
| Debt | ¥1.56bn | ¥1.78bn | ¥1.06bn | ¥1.91bn | ¥1.06bn | ¥841.2m | ¥815.3m | ¥800.0m |
| Shareholders' equity | ¥18.80bn | ¥18.75bn | ¥18.20bn | ¥17.55bn | ¥16.50bn | ¥15.94bn | ¥15.45bn | ¥14.82bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 13.5% | 10.2% | 10.7% | 8.9% | 9.9% | 9.1% | — |
| Operating margin | 7.6% | 4.6% | 5.2% | 3.1% | 4.2% | 2.5% | — |
| Net margin | 5.4% | 3.3% | 3.7% | 2.3% | 4.1% | 1.8% | — |
| Return on equity | 14.6% | 10.4% | 11.1% | 7.0% | 13.0% | 6.1% | — |
| Return on assets | 7.2% | 4.8% | 5.2% | 2.8% | 5.7% | 2.4% | — |
| Free cash flow yield | 13.3% | 27.3% | -14.7% | 28.0% | 13.7% | 146.8% | — |
| Revenue growth | 1.2% | 16.0% | 11.2% | 0.3% | 5.4% | -6.8% | — |
| Earnings growth | 66.1% | 2.8% | 78.5% | -42.8% | 141.2% | -22.4% | — |
| Current ratio | 1.61x | 1.53x | 1.52x | 1.41x | 1.44x | 1.34x | — |
| Debt to equity | 0.10x | 0.05x | 0.06x | 0.06x | 0.13x | 0.23x | — |
| Equity ratio | 48.9% | 46.5% | 47.1% | 39.7% | 43.9% | 38.8% | — |
| Interest coverage | 120.03x | 167.30x | 205.01x | 97.31x | 54.94x | 23.99x | — |
| R&D as a share of sales | — | 0.0% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | -0.2% | 0.9% | -0.3% | -400.3% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.3% | 6.7% | 4.5% |
| Operating income | 47.1% | 32.9% | 12.4% |
| Net income | 45.0% | 33.3% | 7.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.9% | 11.0% | 10.5% | 10.2% |
| Operating margin | 6.1% | 5.2% | 4.7% | 4.3% |
| Net margin | 4.3% | 3.8% | 3.5% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.2 | 8.4 | 4.3 | 7.0 | 3.0 | 1.5 | 1.0 | 0.9 | 0.9 | 0.8 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 210.00 | 80.00 | 70.00 | 65.00 | 65.00 | 65.00 | 65.00 | 65.00 |
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.