E 
29.38
-3.99%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.47bn
FY2017FY2026
Net income
CN¥521.2m
FY2017FY2026
Free cash flow
CN¥795.4m
FY2017FY2026
Shareholders' equity
CN¥5.61bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.47bn | CN¥4.39bn | CN¥5.54bn | CN¥3.88bn | CN¥600.5m | CN¥623.6m | CN¥917.5m | CN¥780.2m | CN¥552.3m | CN¥378.9m |
| Research and development | CN¥103.8m | CN¥127.0m | CN¥111.7m | CN¥65.3m | CN¥64.4m | CN¥121.8m | CN¥269.4m | CN¥125.3m | CN¥85.2m | CN¥62.1m |
| Operating income | CN¥624.2m | −CN¥75.5m | CN¥249.7m | CN¥957.3m | −CN¥160.5m | −CN¥160.8m | −CN¥749.5m | −CN¥160.7m | CN¥28.6m | CN¥56.0m |
| Net income | CN¥521.2m | CN¥5.7m | CN¥1.46bn | CN¥971.3m | −CN¥534.0m | −CN¥1.66bn | −CN¥630.0m | −CN¥33.8m | CN¥61.3m | CN¥79.8m |
| Diluted earnings per share | 0.49 | 0.01 | 1.41 | 0.90 | -0.50 | -1.66 | -0.67 | -0.04 | 0.08 | 0.11 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.94bn | CN¥6.09bn | CN¥6.54bn | CN¥3.85bn | CN¥2.06bn | CN¥3.29bn | CN¥2.59bn | CN¥2.78bn | CN¥1.21bn | CN¥974.8m |
| Cash and short-term investments | CN¥5.45bn | CN¥5.02bn | CN¥4.59bn | CN¥3.00bn | CN¥1.59bn | CN¥2.46bn | CN¥643.7m | CN¥2.42bn | CN¥925.0m | CN¥817.1m |
| Total liabilities | CN¥1.32bn | CN¥974.6m | CN¥1.57bn | CN¥1.05bn | CN¥418.4m | CN¥1.28bn | CN¥1.01bn | CN¥593.1m | CN¥460.5m | CN¥302.5m |
| Debt | CN¥32.4m | CN¥50.8m | CN¥94.8m | CN¥51.0m | CN¥48.8m | CN¥313.8m | CN¥1.70bn | CN¥299.7m | CN¥322.7m | CN¥781.2m |
| Shareholders' equity | CN¥5.61bn | CN¥5.12bn | CN¥4.97bn | CN¥2.80bn | CN¥1.64bn | CN¥2.01bn | CN¥1.58bn | CN¥2.21bn | CN¥751.7m | CN¥670.4m |
| Shares outstanding | 1,053m | 1,073m | 1,032m | 1,083m | 1,063m | 1,001m | 940m | 938m | 748m | 736m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥802.2m | CN¥89.3m | CN¥726.9m | CN¥1.26bn | −CN¥918.1m | −CN¥913.7m | −CN¥442.7m | −CN¥21.0m | CN¥126.9m | CN¥91.3m |
| Capital spending | −CN¥6.8m | −CN¥25.8m | −CN¥30.4m | −CN¥12.8m | −CN¥20.3m | −CN¥118.1m | −CN¥67.8m | −CN¥17.7m | −CN¥16.2m | −CN¥4.4m |
| Free cash flow | CN¥795.4m | CN¥63.5m | CN¥696.5m | CN¥1.25bn | −CN¥938.4m | −CN¥1.03bn | −CN¥510.5m | −CN¥38.7m | CN¥110.7m | CN¥86.9m |
Latest quarters
By quarter end
| May 2026 | Nov 2025 | May 2025 | Nov 2024 | May 2024 | Nov 2023 | May 2023 | Nov 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.31bn | CN¥2.31bn | CN¥2.21bn | CN¥1.86bn | CN¥3.17bn | CN¥2.37bn | CN¥2.43bn | CN¥2.08bn |
| Operating income | CN¥384.6m | CN¥256.9m | CN¥71.5m | −CN¥156.3m | −CN¥17.4m | CN¥267.0m | CN¥426.0m | CN¥644.0m |
| Net income | CN¥297.3m | CN¥239.0m | CN¥102.5m | −CN¥82.2m | CN¥1.25bn | CN¥211.6m | CN¥386.0m | CN¥585.3m |
| Diluted earnings per share | 0.28 | 0.22 | 0.10 | -0.08 | 1.21 | 0.20 | 0.36 | 0.55 |
| Cash from operations | CN¥546.0m | CN¥282.0m | CN¥259.0m | −CN¥144.0m | CN¥372.0m | CN¥481.0m | CN¥726.0m | CN¥537.0m |
| Capital spending | −CN¥6.0m | — | −CN¥2.0m | −CN¥19.0m | −CN¥15.0m | −CN¥18.0m | −CN¥8.0m | −CN¥4.0m |
| Free cash flow | CN¥540.0m | — | CN¥257.0m | −CN¥163.0m | CN¥357.0m | CN¥463.0m | CN¥718.0m | CN¥533.0m |
| Total assets | CN¥6.94bn | CN¥6.41bn | CN¥6.09bn | CN¥5.08bn | CN¥5.55bn | CN¥4.03bn | CN¥3.85bn | CN¥3.17bn |
| Cash and short-term investments | CN¥5.45bn | CN¥5.43bn | CN¥5.02bn | CN¥4.07bn | CN¥3.90bn | CN¥2.96bn | CN¥3.00bn | CN¥2.25bn |
| Debt | CN¥22.0m | CN¥34.3m | CN¥50.8m | CN¥55.5m | CN¥80.5m | CN¥38.8m | CN¥51.0m | CN¥42.9m |
| Shareholders' equity | CN¥5.61bn | CN¥5.42bn | CN¥5.12bn | CN¥4.20bn | CN¥4.22bn | CN¥2.81bn | CN¥2.80bn | CN¥2.29bn |
Financial ratios
Data as of 23 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 11.4% | -1.7% | 4.5% | 24.7% | -26.7% | -40.7% |
| Net margin | 9.5% | 0.1% | 26.4% | 25.0% | -88.9% | -265.9% |
| Return on equity | 9.3% | 0.1% | 34.6% | 34.6% | -32.5% | -82.6% |
| Return on assets | 7.5% | 0.1% | 26.3% | 25.2% | -25.9% | -50.5% |
| Free cash flow yield | 3.0% | 0.4% | 3.4% | 4.6% | -3.3% | -3.1% |
| Revenue growth | 24.5% | -32.7% | 68.1% | 546.3% | -3.7% | -42.3% |
| Earnings growth | 8988.3% | -99.7% | 77.0% | -281.9% | -67.8% | 123.5% |
| Current ratio | 4.81x | 6.03x | 4.07x | 3.34x | 4.30x | 2.44x |
| Debt to equity | 0.00x | 0.01x | 0.01x | 0.01x | 0.02x | 0.05x |
| Equity ratio | 80.9% | 84.0% | 76.0% | 72.8% | 79.7% | 61.1% |
| Interest coverage | 423.82x | -25.75x | 136.18x | 654.77x | -62.20x | -92.71x |
| R&D as a share of sales | 1.9% | 2.9% | 2.0% | 1.7% | 10.7% | 19.5% |
| Buybacks as a share of market value | 1.9% | -4.0% | 4.7% | -1.8% | -6.2% | -6.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.1% | 54.4% | 32.2% |
| Operating income | -13.3% | — | 87.5% |
| Net income | -18.7% | — | 24.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.6% | 9.1% | 7.0% | 2.6% |
| Net margin | 5.3% | 15.3% | 3.7% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 51.4 | — | 11.0 | 26.8 | -90.5 | -2.8 | -36.0 | -447.1 |
| Price to sales | 4.9 | 3.8 | 2.9 | 6.7 | 80.5 | 7.3 | 24.8 | 19.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.