G 
26.90
+0.94%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 677.1m
FY2016FY2025
Net income
TWD 28.9m
FY2016FY2025
Free cash flow
TWD 75.9m
FY2016FY2025
Shareholders' equity
TWD 816.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 677.1m | TWD 521.2m | TWD 793.8m | TWD 634.0m | TWD 522.3m | TWD 368.3m | TWD 328.2m | TWD 357.4m | TWD 349.8m | TWD 452.6m |
| Gross profit | TWD 190.8m | TWD 96.7m | TWD 286.4m | TWD 222.2m | TWD 192.7m | TWD 122.0m | TWD 77.5m | TWD 117.9m | TWD 147.9m | TWD 226.2m |
| Research and development | TWD 33.5m | TWD 29.3m | TWD 28.3m | TWD 24.2m | TWD 23.6m | TWD 22.4m | TWD 22.1m | TWD 25.1m | TWD 23.2m | TWD 21.3m |
| Operating income | TWD 46.0m | −TWD 35.5m | TWD 157.2m | TWD 113.3m | TWD 79.2m | TWD 17.5m | −TWD 23.4m | TWD 9.8m | TWD 36.2m | TWD 116.5m |
| Net income | TWD 28.9m | −TWD 22.5m | TWD 124.6m | TWD 93.5m | TWD 57.4m | TWD 4.5m | −TWD 27.6m | TWD 10.3m | TWD 28.2m | TWD 94.1m |
| Diluted earnings per share | 0.70 | -0.54 | 2.98 | 2.25 | 1.41 | 0.16 | -0.66 | 0.25 | 0.68 | 3.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.28bn | TWD 1.15bn | TWD 1.18bn | TWD 1.19bn | TWD 1.32bn | TWD 982.6m | TWD 1.00bn | TWD 557.2m | TWD 508.7m | TWD 496.3m |
| Cash and short-term investments | — | — | TWD 120.2m | TWD 100.7m | TWD 539.6m | TWD 348.0m | TWD 21.7m | — | — | TWD 63.7m |
| Total liabilities | TWD 464.0m | TWD 358.3m | TWD 282.5m | TWD 358.9m | TWD 569.2m | TWD 586.4m | TWD 46.0m | TWD 140.7m | TWD 193.8m | TWD 163.3m |
| Debt | TWD 205.4m | TWD 126.5m | TWD 152.1m | TWD 219.2m | TWD 464.7m | TWD 511.7m | TWD 550.6m | TWD 39.5m | TWD 35.1m | TWD 67.3m |
| Shareholders' equity | TWD 816.7m | TWD 788.2m | TWD 892.8m | TWD 830.8m | TWD 747.7m | TWD 396.2m | TWD 389.7m | TWD 416.5m | TWD 315.0m | TWD 333.0m |
| Shares outstanding | 41m | 41m | 42m | 41m | 41m | 28m | 41m | 41m | 41m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 99.3m | TWD 8.1m | TWD 190.3m | TWD 122.4m | TWD 112.2m | TWD 56.4m | TWD 14.7m | TWD 42.1m | TWD 61.1m | TWD 137.3m |
| Capital spending | −TWD 23.4m | −TWD 22.7m | −TWD 71.4m | −TWD 278.4m | −TWD 145.6m | −TWD 82.3m | −TWD 54.6m | −TWD 28.8m | −TWD 55.2m | −TWD 125.5m |
| Free cash flow | TWD 75.9m | −TWD 14.6m | TWD 118.9m | −TWD 156.0m | −TWD 33.4m | −TWD 25.9m | −TWD 39.9m | TWD 13.3m | TWD 5.9m | TWD 11.8m |
| Dividends paid | — | −TWD 82.9m | −TWD 62.2m | −TWD 41.5m | −TWD 3.4m | −TWD 3.4m | −TWD 13.9m | −TWD 27.4m | −TWD 52.4m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 168.9m | TWD 153.2m | TWD 177.2m | TWD 165.6m | TWD 167.9m | TWD 166.4m | TWD 155.0m | TWD 131.9m |
| Gross profit | TWD 42.3m | TWD 28.1m | TWD 56.4m | TWD 44.2m | TWD 66.8m | TWD 42.2m | TWD 28.9m | TWD 23.0m |
| Operating income | TWD 3.2m | −TWD 7.6m | — | TWD 6.5m | TWD 1.4m | TWD 9.4m | −TWD 6.1m | −TWD 10.7m |
| Net income | TWD 2.3m | −TWD 6.7m | TWD 15.8m | TWD 5.7m | TWD 898,000 | TWD 6.5m | TWD 3.1m | −TWD 11.2m |
| Diluted earnings per share | 0.05 | -0.16 | 0.38 | 0.14 | 0.02 | 0.16 | 0.07 | -0.27 |
| Cash from operations | TWD 26.0m | TWD 15.0m | TWD 23.0m | — | TWD 1.0m | TWD 28.0m | TWD 29.0m | −TWD 35.0m |
| Capital spending | −TWD 13.0m | −TWD 7.0m | −TWD 9.0m | — | −TWD 5.0m | −TWD 5.0m | −TWD 5.0m | −TWD 7.0m |
| Free cash flow | TWD 13.0m | TWD 8.0m | TWD 14.0m | — | −TWD 4.0m | TWD 23.0m | TWD 24.0m | −TWD 42.0m |
| Total assets | TWD 1.27bn | TWD 1.26bn | TWD 1.28bn | — | TWD 1.25bn | TWD 1.25bn | TWD 1.15bn | TWD 1.17bn |
| Debt | TWD 188.8m | TWD 197.1m | TWD 205.4m | — | TWD 222.0m | TWD 230.2m | TWD 126.5m | TWD 132.6m |
| Shareholders' equity | TWD 783.9m | TWD 781.4m | TWD 816.7m | — | TWD 794.0m | TWD 795.0m | TWD 788.2m | TWD 785.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 13.0% | 6.1% |
| Operating income | -25.9% | 21.3% | -1.8% |
| Net income | -32.4% | 44.8% | -6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.0% | 30.3% | 31.6% | 34.1% |
| Operating margin | 0.9% | 10.7% | 10.7% | 10.6% |
| Net margin | 0.5% | 8.5% | 8.1% | 8.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 69.3 | -86.5 | 25.0 | 29.7 | 31.5 | 179.2 | -46.0 | 168.8 | 80.5 | 22.4 |
| Price to sales | 3.0 | 3.7 | 3.9 | 4.4 | 3.5 | 2.2 | 3.9 | 4.9 | 6.5 | 4.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Jul 2024.
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 2.00 | 1.50 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.