M 
5,290
—
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.65bn
FY2016FY2025
Net income
¥405.2m
FY2016FY2025
Free cash flow
¥1.22bn
FY2016FY2025
Shareholders' equity
¥5.28bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.65bn | ¥8.95bn | ¥8.64bn | ¥6.96bn | ¥7.79bn | ¥11.41bn | ¥9.10bn | ¥8.24bn | ¥8.79bn | ¥9.60bn |
| Gross profit | ¥2.23bn | ¥1.79bn | ¥1.74bn | ¥1.23bn | ¥1.45bn | ¥1.91bn | ¥1.59bn | ¥1.37bn | ¥1.42bn | ¥1.55bn |
| Research and development | ¥33.0m | ¥32.0m | ¥24.4m | ¥20.0m | ¥21.0m | ¥22.7m | ¥22.2m | ¥32.0m | ¥29.0m | ¥33.0m |
| Operating income | ¥638.2m | ¥422.2m | ¥506.1m | ¥200.6m | ¥410.5m | ¥730.7m | ¥508.1m | ¥325.0m | ¥431.3m | ¥586.6m |
| Net income | ¥405.2m | ¥277.4m | ¥344.8m | ¥191.4m | ¥321.7m | ¥417.8m | ¥366.2m | ¥259.7m | ¥216.7m | ¥377.2m |
| Diluted earnings per share | 455.58 | 313.13 | 391.24 | 218.35 | 368.58 | 480.87 | 423.20 | 303.85 | 246.07 | 429.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.86bn | ¥8.44bn | ¥7.54bn | ¥6.54bn | ¥7.42bn | ¥7.64bn | ¥8.81bn | ¥7.85bn | ¥7.92bn | ¥7.45bn |
| Cash and short-term investments | ¥3.36bn | ¥2.35bn | ¥1.87bn | ¥1.80bn | ¥2.22bn | ¥2.39bn | ¥1.54bn | ¥666.9m | ¥1.37bn | ¥1.45bn |
| Total liabilities | ¥3.59bn | ¥3.50bn | ¥2.79bn | ¥2.09bn | ¥3.04bn | ¥3.48bn | ¥4.94bn | ¥4.27bn | ¥4.39bn | ¥4.06bn |
| Debt | ¥1.03bn | ¥1.13bn | ¥319.0m | ¥317.5m | ¥560.4m | ¥612.9m | ¥742.4m | ¥668.2m | ¥1.05bn | ¥854.9m |
| Shareholders' equity | ¥5.28bn | ¥4.94bn | ¥4.75bn | ¥4.45bn | ¥4.37bn | ¥4.16bn | ¥3.87bn | ¥3.58bn | ¥3.53bn | ¥3.39bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.24bn | ¥422.0m | ¥230.3m | −¥270.5m | ¥22.3m | ¥1.21bn | ¥1.11bn | ¥245.0m | ¥57.0m | ¥469.1m |
| Capital spending | −¥21.6m | −¥11.1m | −¥693,000 | −¥13.6m | −¥3.9m | −¥2.7m | −¥222.0m | −¥449.0m | −¥206.0m | −¥56.5m |
| Free cash flow | ¥1.22bn | ¥410.9m | ¥229.6m | −¥284.1m | ¥18.5m | ¥1.20bn | ¥887.0m | −¥204.0m | −¥149.0m | ¥412.6m |
| Dividends paid | −¥110.8m | −¥123.4m | −¥70.1m | −¥109.1m | −¥139.0m | −¥125.5m | −¥86.1m | −¥71.0m | −¥98.0m | −¥44.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.64bn | ¥3.48bn | ¥1.67bn | ¥3.10bn | ¥1.83bn | ¥3.65bn | ¥2.08bn | ¥3.02bn |
| Gross profit | ¥236.6m | ¥883.3m | ¥207.3m | ¥801.7m | ¥283.0m | ¥912.0m | ¥211.0m | ¥671.0m |
| Operating income | −¥91.3m | ¥547.4m | −¥102.5m | ¥286.8m | −¥69.0m | ¥544.9m | −¥124.0m | ¥214.0m |
| Net income | −¥76.7m | ¥374.1m | −¥82.2m | ¥214.5m | −¥85.6m | ¥375.9m | −¥99.0m | ¥171.0m |
| Diluted earnings per share | -87.36 | 426.25 | -92.38 | 241.13 | -96.18 | 422.61 | -111.74 | 193.00 |
| Cash from operations | — | — | — | ¥1.24bn | — | — | — | — |
| Capital spending | — | — | — | −¥21.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥1.22bn | — | — | — | — |
| Total assets | ¥8.56bn | ¥8.71bn | ¥8.67bn | ¥8.86bn | ¥8.93bn | ¥8.57bn | ¥8.49bn | ¥8.44bn |
| Cash and short-term investments | ¥3.36bn | ¥3.01bn | ¥3.04bn | ¥3.36bn | ¥3.44bn | ¥2.30bn | ¥2.08bn | ¥2.35bn |
| Debt | ¥364.9m | ¥972.6m | ¥431.7m | ¥1.02bn | ¥395.8m | ¥1.22bn | ¥351.1m | ¥319.7m |
| Shareholders' equity | ¥5.31bn | ¥5.48bn | ¥5.08bn | ¥5.28bn | ¥5.05bn | ¥5.13bn | ¥4.73bn | ¥4.94bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.9% | 20.0% | 20.1% | 17.6% | 18.5% | 16.7% |
| Operating margin | 5.9% | 4.9% | 6.1% | 4.5% | 5.4% | 5.7% |
| Net margin | 3.8% | 3.1% | 4.0% | 2.8% | 4.1% | 3.7% |
| Return on equity | 7.7% | 5.6% | 7.3% | 4.3% | 7.4% | 10.0% |
| Return on assets | 4.6% | 3.3% | 4.6% | 2.9% | 4.3% | 5.5% |
| Free cash flow yield | 24.0% | 8.2% | 4.5% | -5.3% | 0.4% | 23.9% |
| Revenue growth | 19.0% | 3.6% | 24.1% | -10.7% | -31.7% | 25.4% |
| Earnings growth | 46.1% | -19.5% | 80.1% | -40.5% | -23.0% | 14.1% |
| Current ratio | 2.31x | 2.35x | 2.24x | 2.62x | 2.01x | 1.83x |
| Debt to equity | 0.19x | 0.23x | 0.07x | 0.07x | 0.13x | 0.15x |
| Equity ratio | 59.5% | 58.5% | 63.1% | 68.0% | 59.0% | 54.4% |
| Interest coverage | 56.24x | 29.39x | 291.49x | 140.57x | 105.74x | 164.19x |
| R&D as a share of sales | 0.3% | 0.4% | 0.3% | 0.3% | 0.3% | 0.2% |
| Buybacks as a share of market value | -0.4% | -0.5% | -0.5% | -0.4% | -0.4% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.2% | -1.4% | 0.7% |
| Operating income | 47.1% | -2.7% | 4.1% |
| Net income | 28.4% | -0.6% | 9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.5% | 19.8% | 19.0% | 17.6% |
| Operating margin | 5.4% | 5.0% | 5.3% | 5.2% |
| Net margin | 3.5% | 3.5% | 3.6% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.7 | 12.2 | 8.6 | 14.5 | 8.2 | 7.1 | 7.6 | 9.7 | 11.7 | 5.7 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 160.00 | 125.00 | 140.00 | 80.00 | 125.00 | 160.00 | 145.00 | 100.00 |
- 5-to-1 reverse split · 28 Mar 2018
- 1.1-for-1 split · 28 Mar 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.