Y 
0.49
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.07bn
FY2017FY2025
Net income
CN¥37.9m
FY2017FY2025
Free cash flow
−CN¥75.6m
FY2017FY2025
Shareholders' equity
CN¥345.2m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.07bn | CN¥922.6m | CN¥922.6m | CN¥906.9m | CN¥696.1m | CN¥771.5m | CN¥866.7m | CN¥861.5m | CN¥661.7m |
| Gross profit | CN¥144.6m | CN¥116.7m | CN¥118.8m | CN¥122.2m | CN¥98.5m | CN¥126.9m | CN¥129.5m | CN¥113.2m | CN¥81.7m |
| Research and development | CN¥37.7m | — | — | — | — | — | — | — | — |
| Operating income | CN¥25.0m | CN¥38.6m | CN¥47.5m | CN¥57.3m | CN¥43.9m | CN¥61.3m | CN¥77.4m | CN¥70.5m | CN¥47.9m |
| Net income | CN¥37.9m | CN¥31.7m | CN¥29.5m | CN¥42.7m | CN¥30.1m | CN¥36.0m | CN¥52.7m | CN¥49.1m | CN¥30.6m |
| Diluted earnings per share | 0.06 | 0.05 | 0.05 | 0.07 | 0.05 | 0.07 | 0.12 | 0.08 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.21bn | CN¥739.9m | CN¥701.8m | CN¥657.3m | CN¥575.8m | CN¥565.1m | CN¥395.8m | CN¥412.0m | CN¥394.7m |
| Cash and short-term investments | CN¥157.5m | CN¥72.3m | CN¥142.8m | CN¥108.3m | CN¥104.6m | CN¥129.2m | CN¥69.5m | CN¥50.1m | CN¥25.8m |
| Total liabilities | CN¥826.4m | CN¥489.0m | CN¥465.6m | CN¥435.6m | CN¥380.5m | CN¥356.6m | CN¥300.9m | CN¥257.5m | CN¥278.3m |
| Debt | CN¥445.6m | CN¥265.9m | CN¥268.9m | CN¥254.0m | CN¥188.2m | CN¥97.4m | CN¥73.9m | CN¥81.2m | CN¥76.0m |
| Shareholders' equity | CN¥345.2m | CN¥250.8m | CN¥236.3m | CN¥221.7m | CN¥195.3m | CN¥208.5m | CN¥94.9m | CN¥154.5m | CN¥116.4m |
| Shares outstanding | 600m | 600m | 600m | 600m | 600m | 487m | 450m | 600m | 600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥90.1m | CN¥46.5m | CN¥82.0m | CN¥3.5m | −CN¥30.5m | −CN¥8.1m | CN¥97.1m | CN¥57.7m | CN¥46.6m |
| Capital spending | −CN¥165.6m | −CN¥27.1m | −CN¥29.4m | −CN¥20.7m | −CN¥41.4m | −CN¥16.1m | −CN¥20.6m | −CN¥11.8m | −CN¥12.9m |
| Free cash flow | −CN¥75.6m | CN¥19.4m | CN¥52.6m | −CN¥17.3m | −CN¥71.9m | −CN¥24.1m | CN¥76.5m | CN¥45.9m | CN¥33.6m |
| Dividends paid | — | −CN¥9.9m | −CN¥4.5m | −CN¥2.6m | −CN¥11.8m | −CN¥11.8m | −CN¥13.8m | −CN¥13.8m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥605.7m | CN¥584.5m | CN¥489.0m | CN¥511.1m | CN¥411.5m | CN¥538.1m | CN¥384.6m | CN¥471.1m |
| Gross profit | CN¥76.6m | CN¥81.9m | CN¥62.7m | CN¥68.4m | CN¥48.3m | CN¥77.8m | CN¥41.0m | CN¥62.0m |
| Operating income | CN¥30.7m | −CN¥14.8m | CN¥27.7m | CN¥19.2m | CN¥18.8m | CN¥33.6m | CN¥13.3m | CN¥22.4m |
| Net income | CN¥26.4m | CN¥18.1m | CN¥19.8m | CN¥16.4m | CN¥15.3m | CN¥22.7m | CN¥6.9m | CN¥16.9m |
| Diluted earnings per share | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.01 | 0.03 |
| Cash from operations | — | CN¥117.0m | −CN¥20.0m | CN¥37.0m | CN¥8.0m | CN¥91.0m | −CN¥9.0m | CN¥49.0m |
| Capital spending | — | −CN¥153.0m | −CN¥14.0m | −CN¥14.0m | −CN¥12.0m | −CN¥18.0m | −CN¥10.0m | −CN¥11.0m |
| Free cash flow | — | −CN¥36.0m | −CN¥34.0m | CN¥23.0m | −CN¥4.0m | CN¥73.0m | −CN¥19.0m | CN¥38.0m |
| Total assets | CN¥1.29bn | CN¥1.21bn | CN¥826.3m | CN¥739.9m | CN¥617.7m | CN¥701.8m | CN¥718.1m | CN¥738.0m |
| Cash and short-term investments | CN¥157.7m | CN¥157.5m | CN¥54.2m | CN¥72.3m | CN¥72.7m | CN¥142.8m | CN¥91.4m | CN¥121.6m |
| Debt | CN¥263.0m | CN¥445.4m | CN¥306.8m | CN¥265.9m | CN¥231.2m | CN¥268.9m | CN¥261.3m | CN¥254.0m |
| Shareholders' equity | CN¥370.3m | CN¥345.2m | CN¥317.0m | CN¥250.8m | CN¥250.0m | CN¥236.3m | CN¥244.3m | CN¥248.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 6.5% | — |
| Operating income | -24.1% | -16.4% | — |
| Net income | -3.9% | 1.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.1% | 13.1% | 13.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 7.7 | 18.9 | 78.4 | 35.8 | 17.2 | 9.2 |
| Price to sales | 0.3 | 0.7 | 2.6 | 1.7 | 0.8 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jul 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Paid in the year | 0.03 | 0.03 | 0.03 | 0.03 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.