O 
2,000
+2.51%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥87.45bn
FY2017FY2026
Net income
¥1.81bn
FY2017FY2026
Free cash flow
−¥5.53bn
FY2017FY2026
Shareholders' equity
¥68.70bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥87.45bn | ¥70.09bn | ¥83.06bn | ¥94.48bn | ¥71.28bn | ¥73.36bn | ¥79.06bn | ¥83.87bn | ¥96.27bn | ¥75.80bn |
| Gross profit | ¥8.44bn | ¥7.62bn | ¥7.78bn | ¥5.98bn | ¥7.18bn | ¥8.81bn | ¥8.38bn | ¥11.00bn | ¥11.13bn | ¥10.19bn |
| Research and development | ¥51.0m | ¥124.0m | ¥135.0m | ¥192.0m | ¥124.0m | ¥151.0m | ¥191.0m | ¥160.0m | ¥167.0m | ¥199.0m |
| Operating income | ¥2.39bn | ¥1.84bn | ¥1.71bn | ¥588.0m | ¥2.34bn | ¥3.75bn | ¥3.09bn | ¥5.43bn | ¥5.61bn | ¥4.80bn |
| Net income | ¥1.81bn | ¥1.79bn | ¥1.02bn | ¥516.0m | ¥1.78bn | ¥2.59bn | ¥2.31bn | ¥3.95bn | ¥3.81bn | ¥3.15bn |
| Diluted earnings per share | 71.28 | 70.30 | 35.69 | 18.05 | 60.45 | 84.98 | 75.38 | 128.94 | 124.33 | 101.45 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥103.57bn | ¥91.23bn | ¥100.41bn | ¥104.32bn | ¥90.91bn | ¥92.53bn | ¥93.48bn | ¥96.46bn | ¥94.06bn | ¥91.16bn |
| Cash and short-term investments | ¥6.89bn | ¥10.18bn | ¥20.07bn | ¥11.61bn | ¥23.83bn | ¥31.47bn | ¥14.76bn | ¥15.89bn | ¥8.73bn | ¥13.55bn |
| Total liabilities | ¥34.87bn | ¥26.37bn | ¥33.15bn | ¥38.70bn | ¥23.98bn | ¥25.38bn | ¥28.59bn | ¥32.09bn | ¥33.09bn | ¥32.80bn |
| Debt | ¥6.50bn | ¥3.00bn | ¥8.10bn | ¥11.00bn | −¥2.27bn | −¥4.25bn | ¥288.0m | — | — | — |
| Shareholders' equity | ¥68.70bn | ¥64.86bn | ¥67.26bn | ¥65.62bn | ¥66.93bn | ¥67.15bn | ¥64.89bn | ¥64.37bn | ¥60.97bn | ¥58.36bn |
| Shares outstanding | 25m | 25m | 29m | 29m | 30m | 30m | 31m | 31m | 31m | 31m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥5.11bn | −¥355.0m | ¥12.28bn | −¥21.14bn | −¥6.20bn | ¥17.70bn | −¥353.0m | ¥8.98bn | −¥1.92bn | ¥4.34bn |
| Capital spending | −¥411.0m | −¥262.0m | −¥332.0m | −¥121.0m | −¥130.0m | −¥232.0m | −¥573.0m | −¥1.88bn | −¥1.17bn | −¥740.0m |
| Free cash flow | −¥5.53bn | −¥617.0m | ¥11.95bn | −¥21.26bn | −¥6.33bn | ¥17.47bn | −¥926.0m | ¥7.10bn | −¥3.09bn | ¥3.60bn |
| Dividends paid | −¥1.06bn | −¥929.0m | −¥810.0m | −¥842.0m | −¥868.0m | −¥766.0m | −¥612.0m | −¥510.0m | −¥525.0m | −¥419.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.42bn | ¥28.85bn | ¥23.46bn | ¥18.50bn | ¥16.64bn | ¥18.70bn | ¥18.61bn | ¥16.61bn |
| Gross profit | ¥2.90bn | ¥2.63bn | ¥2.22bn | ¥2.05bn | ¥1.81bn | ¥1.87bn | ¥2.18bn | ¥1.89bn |
| Operating income | ¥1.30bn | ¥1.12bn | ¥697.0m | ¥582.0m | ¥249.0m | ¥272.0m | ¥703.0m | ¥508.0m |
| Net income | ¥982.0m | ¥626.0m | ¥566.0m | ¥363.0m | ¥258.0m | ¥172.0m | ¥521.0m | ¥781.0m |
| Diluted earnings per share | 38.61 | 24.61 | 22.25 | 14.27 | 10.14 | 6.76 | 18.21 | 27.30 |
| Cash from operations | — | — | — | ¥8.73bn | — | — | — | — |
| Capital spending | — | — | — | −¥76.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥8.65bn | — | — | — | — |
| Total assets | ¥97.13bn | ¥103.57bn | ¥94.56bn | ¥90.83bn | ¥86.89bn | ¥91.23bn | ¥89.11bn | ¥88.53bn |
| Cash and short-term investments | ¥8.19bn | ¥6.89bn | ¥9.24bn | ¥14.77bn | ¥12.57bn | ¥10.18bn | ¥12.63bn | ¥20.39bn |
| Debt | — | ¥6.50bn | — | — | — | ¥3.00bn | — | — |
| Shareholders' equity | ¥68.16bn | ¥68.70bn | ¥67.49bn | ¥66.44bn | ¥65.00bn | ¥64.86bn | ¥68.43bn | ¥67.46bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.7% | 10.9% | 9.4% | 6.3% | 10.1% | 12.0% |
| Operating margin | 2.7% | 2.6% | 2.1% | 0.6% | 3.3% | 5.1% |
| Net margin | 2.1% | 2.6% | 1.2% | 0.5% | 2.5% | 3.5% |
| Return on equity | 2.6% | 2.8% | 1.5% | 0.8% | 2.7% | 3.9% |
| Return on assets | 1.8% | 2.0% | 1.0% | 0.5% | 2.0% | 2.8% |
| Free cash flow yield | -8.7% | -0.2% | 20.8% | -34.7% | -9.7% | 27.8% |
| Revenue growth | 24.8% | -15.6% | -12.1% | 32.6% | -2.8% | -7.2% |
| Earnings growth | 1.4% | 75.1% | 97.9% | -71.1% | -31.1% | 12.1% |
| Current ratio | 2.78x | 3.54x | 2.96x | 2.45x | 3.50x | 3.32x |
| Debt to equity | 0.09x | 0.05x | 0.12x | 0.17x | -0.03x | -0.06x |
| Equity ratio | 66.3% | 71.1% | 67.0% | 62.9% | 73.6% | 72.6% |
| Interest coverage | 46.02x | 57.38x | 58.97x | 29.40x | 111.57x | 163.17x |
| R&D as a share of sales | 0.1% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% |
| Buybacks as a share of market value | -0.0% | 11.1% | -0.1% | 3.1% | 3.1% | 0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.5% | 3.6% | -0.4% |
| Operating income | 59.7% | -8.6% | -6.1% |
| Net income | 52.0% | -6.9% | -4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.2% | 8.9% | 9.5% | 10.7% |
| Operating margin | 2.7% | 1.9% | 2.6% | 4.0% |
| Net margin | 2.3% | 1.5% | 2.0% | 2.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.0 | 21.9 | 30.0 | 72.4 | 20.1 | 12.3 | 11.8 | 6.8 | 6.6 | 9.1 |
| Price to sales | 0.6 | 0.6 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 91.00 | 32.50 | 28.333 | 28.333 | 25.00 | 25.00 | 20.00 | 16.667 |
- 2-for-1 split · 27 Feb 2025
- 3-for-1 split · 28 Sept 2023
- 5-to-1 reverse split · 27 Sept 2017
- 1.1-for-1 split · 26 Mar 1996
- 1.4-for-1 split · 26 May 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.