W 
2.16
-4.85%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$1.06bn
FY2017FY2026
Net income
HK$9.5m
FY2017FY2026
Free cash flow
HK$119.6m
FY2017FY2026
Shareholders' equity
HK$276.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.06bn | HK$1.06bn | HK$1.16bn | HK$869.0m | HK$1.15bn | HK$1.10bn | HK$1.20bn | HK$980.6m | HK$980.8m | HK$722.1m |
| Gross profit | HK$38.9m | HK$37.5m | HK$45.1m | HK$39.0m | HK$53.6m | HK$55.4m | HK$104.6m | HK$90.5m | HK$77.3m | HK$56.3m |
| Operating income | HK$579,000 | −HK$2.2m | HK$2.9m | −HK$5.7m | HK$10.4m | HK$5.6m | HK$54.0m | HK$43.1m | HK$45.0m | HK$31.7m |
| Net income | HK$9.5m | HK$7.4m | HK$6.0m | HK$5.9m | HK$14.2m | HK$19.2m | HK$50.5m | HK$37.2m | HK$41.4m | HK$31.8m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.06 | 0.06 | 0.07 | 0.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$523.3m | HK$537.3m | HK$594.2m | HK$454.7m | HK$532.2m | HK$498.3m | HK$575.0m | HK$501.1m | HK$337.7m | HK$376.7m |
| Cash and short-term investments | HK$246.8m | HK$106.3m | HK$96.5m | HK$78.0m | HK$104.1m | HK$143.2m | HK$140.8m | HK$174.3m | HK$60.4m | HK$63.7m |
| Total liabilities | HK$247.2m | HK$261.1m | HK$315.9m | HK$172.9m | HK$246.5m | HK$217.3m | HK$297.1m | HK$262.4m | HK$197.5m | HK$277.9m |
| Debt | HK$10.8m | HK$4.6m | HK$9.3m | HK$6.7m | HK$7.9m | HK$4.7m | HK$107.8m | HK$145.5m | HK$8.5m | HK$26.0m |
| Shareholders' equity | HK$276.1m | HK$276.2m | HK$278.3m | HK$281.8m | HK$285.7m | HK$281.0m | HK$278.0m | HK$238.7m | HK$140.3m | HK$98.9m |
| Shares outstanding | 805m | 793m | 793m | 793m | 795m | 795m | 800m | 618m | 618m | 800m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$129.9m | HK$14.2m | HK$21.7m | −HK$690,000 | −HK$30.5m | HK$38.5m | HK$3.9m | HK$46.3m | HK$72.8m | −HK$4.0m |
| Capital spending | −HK$10.3m | −HK$1.5m | −HK$96,000 | −HK$1.0m | −HK$3.2m | −HK$4.2m | −HK$6.4m | −HK$3.1m | −HK$934,000 | −HK$1.3m |
| Free cash flow | HK$119.6m | HK$12.7m | HK$21.6m | −HK$1.7m | −HK$33.7m | HK$34.3m | −HK$2.4m | HK$43.2m | HK$71.8m | −HK$5.3m |
| Dividends paid | −HK$9.5m | −HK$9.5m | −HK$9.5m | −HK$9.5m | −HK$9.5m | −HK$15.2m | −HK$11.2m | −HK$50.0m | −HK$11.2m | −HK$11.2m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$415.3m | HK$648.0m | HK$478.4m | HK$580.3m | HK$666.0m | HK$494.4m | HK$417.6m | HK$451.4m |
| Gross profit | HK$15.8m | HK$23.1m | HK$20.6m | HK$16.9m | HK$22.9m | HK$22.2m | HK$18.3m | HK$20.7m |
| Operating income | −HK$4.7m | HK$4.4m | −HK$879,000 | −HK$4.0m | HK$1.4m | HK$1.6m | −HK$5.2m | −HK$584,000 |
| Net income | HK$3.1m | HK$6.3m | HK$2.3m | HK$5.0m | HK$3.8m | HK$2.2m | HK$3.4m | HK$2.6m |
| Diluted earnings per share | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from operations | HK$48.0m | HK$84.0m | −HK$70.0m | HK$89.0m | HK$55.0m | −HK$2.0m | HK$13.0m | −HK$14.0m |
| Capital spending | — | −HK$10.0m | −HK$1.0m | — | — | — | −HK$1.0m | −HK$1.0m |
| Free cash flow | — | HK$74.0m | −HK$71.0m | — | — | — | HK$12.0m | −HK$15.0m |
| Total assets | HK$523.3m | HK$652.2m | HK$537.3m | HK$604.6m | HK$594.2m | HK$473.5m | HK$454.7m | HK$481.4m |
| Cash and short-term investments | HK$246.8m | HK$201.1m | HK$106.3m | HK$185.7m | HK$96.5m | HK$57.0m | HK$78.0m | HK$63.6m |
| Debt | HK$7.9m | HK$10.0m | HK$4.6m | HK$7.9m | HK$9.3m | HK$4.6m | HK$4.2m | HK$6.6m |
| Shareholders' equity | HK$276.1m | HK$273.0m | HK$276.2m | HK$273.9m | HK$278.3m | HK$274.5m | HK$281.8m | HK$278.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.0% | -0.7% | 9.7% |
| Operating income | — | -36.4% | -29.5% |
| Net income | 16.7% | -13.2% | -7.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.6% | 3.9% | 4.2% | 6.0% |
| Operating margin | -0.1% | -0.1% | 0.2% | 1.9% |
| Net margin | 0.8% | 0.7% | 1.0% | 2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 191.5 | 23.5 | 21.8 | 21.6 | 9.9 | 9.0 | 3.2 | 4.2 |
| Price to sales | 1.7 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 25 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.019 | 0.014 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.