14,000
-1.34%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩263.42bn
FY2016FY2025
Net income
₩30.39bn
FY2016FY2025
Free cash flow
₩73.34bn
FY2016FY2025
Shareholders' equity
₩355.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩263.42bn | ₩251.30bn | ₩217.64bn | ₩276.44bn | ₩301.87bn | ₩261.79bn | ₩223.68bn | ₩245.47bn | ₩216.38bn | ₩153.06bn |
| Research and development | ₩9.29bn | ₩9.84bn | ₩10.40bn | ₩9.93bn | ₩9.15bn | ₩8.29bn | ₩9.27bn | ₩4.44bn | ₩3.97bn | ₩2.97bn |
| Operating income | ₩43.04bn | ₩34.93bn | −₩3.94bn | ₩52.14bn | ₩75.86bn | ₩58.83bn | ₩33.60bn | ₩60.53bn | ₩53.00bn | ₩32.33bn |
| Net income | ₩30.39bn | ₩23.38bn | −₩1.80bn | ₩45.71bn | ₩64.00bn | ₩41.72bn | ₩17.72bn | ₩34.98bn | ₩32.78bn | ₩20.98bn |
| Diluted earnings per share | 1,034.69 | 796.05 | -61.15 | 1,556.56 | 2,179.37 | 1,420.81 | 603.34 | 1,191.30 | 1,116.30 | 714.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩464.76bn | ₩527.53bn | ₩517.95bn | ₩499.00bn | ₩472.96bn | ₩404.03bn | ₩392.97bn | ₩372.37bn | ₩341.16bn | ₩307.54bn |
| Cash and short-term investments | ₩51.14bn | — | — | — | — | ₩75.84bn | ₩28.54bn | ₩21.47bn | ₩81.20bn | ₩43.58bn |
| Total liabilities | ₩109.60bn | ₩189.62bn | ₩203.03bn | ₩157.54bn | ₩147.07bn | ₩121.14bn | ₩141.68bn | ₩113.65bn | ₩92.94bn | ₩78.99bn |
| Debt | ₩51.18bn | ₩96.13bn | ₩100.05bn | ₩73.00bn | ₩17.33bn | ₩47.18bn | ₩52.52bn | ₩40.72bn | ₩22.46bn | ₩42.31bn |
| Shareholders' equity | ₩355.15bn | ₩337.91bn | ₩314.92bn | ₩341.45bn | ₩325.89bn | ₩282.89bn | ₩251.29bn | ₩258.71bn | ₩248.22bn | ₩228.55bn |
| Shares outstanding | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩78.27bn | ₩55.13bn | ₩60.01bn | ₩17.44bn | ₩88.56bn | ₩80.94bn | ₩38.07bn | ₩17.94bn | ₩69.66bn | ₩33.63bn |
| Capital spending | −₩4.93bn | −₩13.75bn | −₩52.24bn | −₩112.59bn | −₩36.41bn | −₩8.89bn | −₩23.89bn | −₩67.32bn | −₩12.05bn | −₩27.35bn |
| Free cash flow | ₩73.34bn | ₩41.38bn | ₩7.77bn | −₩95.15bn | ₩52.15bn | ₩72.04bn | ₩14.18bn | −₩49.38bn | ₩57.61bn | ₩6.28bn |
| Dividends paid | −₩10.28bn | — | −₩22.88bn | −₩32.01bn | −₩20.88bn | −₩9.25bn | −₩24.37bn | −₩23.49bn | −₩13.21bn | −₩3.23bn |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩58.44bn | ₩68.42bn | ₩72.47bn | ₩64.10bn | ₩55.12bn | ₩70.65bn | ₩73.71bn | ₩51.81bn |
| Operating income | ₩6.63bn | ₩11.61bn | ₩16.17bn | ₩8.90bn | ₩2.69bn | ₩11.82bn | ₩17.39bn | ₩2.47bn |
| Net income | ₩4.40bn | ₩8.43bn | ₩11.71bn | ₩6.05bn | ₩1.97bn | ₩6.25bn | ₩13.24bn | ₩1.49bn |
| Diluted earnings per share | 149.89 | 286.95 | 398.79 | 206.19 | 66.98 | 212.89 | 450.83 | 50.59 |
| Cash from operations | ₩25.73bn | ₩17.84bn | ₩28.21bn | ₩6.50bn | ₩10.31bn | ₩17.25bn | ₩18.65bn | ₩8.93bn |
| Capital spending | −₩1.95bn | −₩591.0m | −₩386.0m | −₩2.00bn | −₩1.51bn | −₩1.17bn | −₩2.46bn | −₩8.61bn |
| Free cash flow | ₩23.78bn | ₩17.25bn | ₩27.82bn | ₩4.50bn | ₩8.79bn | ₩16.08bn | ₩16.20bn | ₩314.0m |
| Total assets | ₩464.76bn | ₩489.35bn | ₩512.78bn | ₩507.50bn | ₩527.53bn | ₩529.90bn | ₩507.27bn | ₩513.40bn |
| Cash and short-term investments | ₩51.14bn | — | — | — | — | — | — | — |
| Debt | ₩37.55bn | ₩58.25bn | ₩83.25bn | ₩89.69bn | ₩96.13bn | ₩102.61bn | ₩94.05bn | ₩97.05bn |
| Shareholders' equity | ₩355.15bn | ₩351.42bn | ₩342.89bn | ₩333.71bn | ₩337.91bn | ₩336.33bn | ₩329.88bn | ₩316.40bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | 0.1% | 6.8% |
| Operating income | -6.2% | -6.1% | 4.0% |
| Net income | -12.7% | -6.1% | 6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.1% | 12.5% | 16.6% | 18.4% |
| Net margin | 10.4% | 9.7% | 12.9% | 12.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.1 | 21.2 | -498.8 | 18.6 | 25.3 | 26.0 | 58.0 | 27.9 | 42.3 | 19.6 |
| Price to sales | 1.7 | 2.0 | 4.1 | 3.1 | 5.4 | 4.2 | 4.6 | 4.0 | 6.4 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 350.00 | 350.00 | 779.00 | 1,090.00 | 711.00 | 315.00 | 830.00 | 800.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.