4.76
+1.28%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.73bn
FY2016FY2025
Net income
CN¥394.6m
FY2016FY2025
Free cash flow
CN¥367.9m
FY2016FY2025
Shareholders' equity
CN¥3.39bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.73bn | CN¥1.35bn | CN¥1.09bn | CN¥1.22bn | CN¥886.1m | CN¥1.04bn | CN¥926.7m | CN¥600.6m | CN¥372.7m | CN¥270.8m |
| Gross profit | CN¥1.04bn | CN¥808.2m | CN¥674.5m | CN¥740.7m | CN¥580.9m | CN¥714.5m | CN¥643.3m | CN¥408.9m | CN¥263.8m | CN¥187.3m |
| Research and development | CN¥164.8m | CN¥139.2m | CN¥137.1m | CN¥129.0m | CN¥131.6m | CN¥105.0m | CN¥80.5m | CN¥45.6m | CN¥35.0m | CN¥20.4m |
| Operating income | CN¥435.1m | CN¥300.8m | CN¥211.5m | CN¥256.0m | CN¥115.7m | CN¥377.8m | CN¥315.5m | CN¥171.2m | CN¥124.9m | CN¥93.4m |
| Net income | CN¥394.6m | CN¥273.9m | CN¥182.1m | CN¥238.3m | CN¥107.8m | CN¥314.0m | CN¥267.0m | CN¥144.9m | CN¥105.4m | CN¥77.3m |
| Diluted earnings per share | 0.35 | 0.24 | 0.16 | 0.21 | 0.10 | 0.28 | 0.25 | 0.14 | 0.14 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.26bn | CN¥3.88bn | CN¥3.49bn | CN¥3.23bn | CN¥3.03bn | CN¥2.53bn | CN¥1.48bn | CN¥1.09bn | CN¥857.6m | CN¥405.5m |
| Cash and short-term investments | CN¥1.71bn | CN¥1.22bn | CN¥845.7m | CN¥1.21bn | CN¥978.9m | CN¥901.5m | CN¥493.9m | CN¥456.7m | CN¥517.5m | CN¥160.6m |
| Total liabilities | CN¥873.0m | CN¥811.4m | CN¥711.2m | CN¥617.6m | CN¥667.7m | CN¥484.1m | CN¥366.2m | CN¥251.0m | CN¥189.6m | CN¥111.1m |
| Debt | CN¥95.6m | CN¥129.4m | CN¥107.7m | CN¥38.8m | CN¥41.6m | CN¥26.8m | CN¥11.9m | CN¥946,000 | — | — |
| Shareholders' equity | CN¥3.39bn | CN¥3.07bn | CN¥2.78bn | CN¥2.61bn | CN¥2.36bn | CN¥2.04bn | CN¥1.12bn | CN¥841.8m | CN¥668.0m | CN¥294.4m |
| Shares outstanding | 1,120m | 1,119m | 1,117m | 1,120m | 1,125m | 1,117m | 1,053m | 1,058m | 768m | 750m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥487.7m | CN¥451.1m | CN¥39.5m | CN¥282.7m | CN¥205.5m | CN¥238.9m | CN¥144.7m | CN¥128.0m | CN¥116.7m | CN¥69.6m |
| Capital spending | −CN¥119.8m | −CN¥162.0m | −CN¥228.2m | −CN¥141.6m | −CN¥88.7m | −CN¥104.5m | −CN¥106.9m | −CN¥73.5m | −CN¥52.0m | −CN¥29.8m |
| Free cash flow | CN¥367.9m | CN¥289.1m | −CN¥188.7m | CN¥141.1m | CN¥116.8m | CN¥134.4m | CN¥37.7m | CN¥54.5m | CN¥64.6m | CN¥39.8m |
| Dividends paid | −CN¥83.5m | −CN¥46.1m | −CN¥71.6m | −CN¥27.9m | −CN¥42.7m | −CN¥87.7m | −CN¥32.2m | −CN¥32.0m | −CN¥73.1m | −CN¥50.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥877.7m | CN¥917.3m | CN¥807.9m | CN¥689.3m | CN¥662.4m | CN¥435.5m | CN¥788.8m | CN¥597.2m |
| Gross profit | CN¥559.4m | CN¥566.8m | CN¥477.5m | CN¥409.7m | CN¥401.7m | CN¥252.9m | CN¥488.3m | CN¥335.2m |
| Operating income | CN¥245.7m | CN¥240.5m | CN¥194.6m | CN¥148.3m | CN¥152.5m | CN¥62.4m | CN¥173.5m | CN¥111.5m |
| Net income | CN¥225.8m | CN¥207.7m | CN¥186.9m | CN¥134.7m | CN¥139.3m | CN¥49.5m | CN¥161.2m | CN¥90.3m |
| Diluted earnings per share | 0.20 | 0.19 | 0.17 | 0.12 | 0.12 | 0.04 | 0.14 | 0.08 |
| Cash from operations | — | CN¥263.0m | CN¥254.0m | CN¥354.0m | CN¥96.0m | CN¥22.0m | CN¥16.0m | CN¥32.0m |
| Capital spending | — | −CN¥34.0m | −CN¥95.0m | −CN¥72.0m | −CN¥80.0m | −CN¥82.0m | −CN¥131.0m | −CN¥50.0m |
| Free cash flow | — | CN¥229.0m | CN¥159.0m | CN¥282.0m | CN¥16.0m | −CN¥60.0m | −CN¥115.0m | −CN¥18.0m |
| Total assets | CN¥4.12bn | CN¥4.26bn | CN¥4.14bn | CN¥3.34bn | CN¥3.17bn | CN¥3.00bn | CN¥3.61bn | CN¥3.23bn |
| Cash and short-term investments | CN¥1.45bn | CN¥1.71bn | CN¥1.77bn | CN¥1.05bn | CN¥756.8m | CN¥726.7m | CN¥967.1m | CN¥1.21bn |
| Debt | CN¥81.2m | CN¥95.6m | CN¥179.2m | CN¥99.4m | CN¥90.9m | CN¥84.2m | CN¥83.9m | CN¥45.1m |
| Shareholders' equity | CN¥3.20bn | CN¥3.39bn | CN¥3.18bn | CN¥2.64bn | CN¥2.49bn | CN¥2.39bn | CN¥2.73bn | CN¥2.61bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 60.5% | 60.0% | 61.7% | 60.5% | 65.6% | 69.0% |
| Operating margin | 25.2% | 22.3% | 21.2% | 23.0% | 13.1% | 36.5% |
| Net margin | 22.9% | 20.3% | 16.6% | 19.5% | 12.2% | 30.3% |
| Return on equity | 11.6% | 10.4% | 7.6% | 9.1% | 4.6% | 15.4% |
| Return on assets | 9.3% | 8.2% | 6.1% | 7.4% | 3.6% | 12.4% |
| Free cash flow yield | 10.1% | 11.9% | 4.5% | 7.1% | 4.9% | 5.8% |
| Revenue growth | 10.1% | 23.1% | 4.0% | 38.2% | -26.5% | 11.7% |
| Earnings growth | 23.8% | 50.4% | -11.1% | 121.1% | -70.5% | 17.6% |
| Current ratio | 4.10x | 3.65x | 3.96x | 4.73x | 3.95x | 4.55x |
| Debt to equity | 0.03x | 0.03x | 0.03x | 0.01x | 0.01x | 0.01x |
| Equity ratio | 79.5% | 79.1% | 79.6% | 80.9% | 78.0% | 80.8% |
| Interest coverage | 127.13x | 325.87x | 180.58x | 111.53x | 61.80x | 294.45x |
| R&D as a share of sales | 9.6% | 10.3% | 12.5% | 10.5% | 14.8% | 10.1% |
| Buybacks as a share of market value | -0.1% | -0.2% | 0.3% | 0.5% | -0.8% | -6.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.1% | 10.8% | 21.8% |
| Operating income | 19.3% | 2.9% | 17.8% |
| Net income | 18.3% | 4.7% | 18.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 60.3% | 60.6% | 62.4% | 64.1% |
| Operating margin | 24.0% | 22.3% | 23.2% | 25.6% |
| Net margin | 21.8% | 20.2% | 20.7% | 22.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.5 | 18.6 | 34.9 | 42.0 | 63.0 | 47.9 | 34.6 | 31.7 | 22.2 |
| Price to sales | 3.3 | 3.8 | 5.8 | 8.2 | 7.7 | 14.5 | 10.0 | 7.7 | 6.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 23 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.102 | 0.072 | 0.045 | 0.06 | 0.025 | 0.04 | 0.075 | 0.035 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.