125.00
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 4.28bn
FY2016FY2025
Net income
TWD 368.5m
FY2016FY2025
Free cash flow
TWD 278.4m
FY2016FY2025
Shareholders' equity
TWD 3.05bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 4.28bn | TWD 4.07bn | TWD 3.90bn | TWD 4.69bn | TWD 3.68bn | TWD 3.43bn | TWD 3.24bn | TWD 3.10bn | TWD 2.96bn | TWD 2.83bn |
| Gross profit | TWD 1.14bn | TWD 1.07bn | TWD 1.02bn | TWD 1.05bn | TWD 969.0m | TWD 849.4m | TWD 735.8m | TWD 684.0m | TWD 668.6m | TWD 597.5m |
| Operating income | — | TWD 458.8m | TWD 435.2m | TWD 470.1m | TWD 447.2m | TWD 400.0m | TWD 327.6m | TWD 294.7m | TWD 272.0m | TWD 242.5m |
| Net income | TWD 368.5m | TWD 359.7m | TWD 348.0m | TWD 366.4m | TWD 348.6m | TWD 317.3m | TWD 245.7m | TWD 243.4m | TWD 251.1m | TWD 207.6m |
| Diluted earnings per share | 8.28 | 8.08 | 7.81 | 8.98 | 8.75 | 8.44 | 6.83 | 6.93 | 7.14 | 5.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 5.08bn | TWD 4.96bn | TWD 4.62bn | TWD 4.51bn | TWD 4.44bn | TWD 4.20bn | TWD 3.73bn | TWD 2.97bn | TWD 2.61bn | TWD 2.47bn |
| Cash and short-term investments | — | — | — | TWD 417.2m | TWD 404.6m | TWD 474.4m | TWD 554.5m | — | — | — |
| Total liabilities | TWD 2.03bn | TWD 1.96bn | TWD 1.63bn | TWD 2.07bn | TWD 2.13bn | TWD 2.19bn | TWD 1.94bn | TWD 1.33bn | TWD 988.3m | TWD 912.9m |
| Debt | — | TWD 965.4m | TWD 644.7m | TWD 1.03bn | TWD 1.13bn | TWD 1.25bn | TWD 1.06bn | TWD 360.0m | TWD 171.0m | TWD 131.1m |
| Shareholders' equity | TWD 3.05bn | TWD 3.00bn | TWD 2.98bn | TWD 2.44bn | TWD 2.30bn | TWD 2.01bn | TWD 1.78bn | TWD 1.64bn | TWD 1.63bn | TWD 1.56bn |
| Shares outstanding | 45m | 45m | 45m | 41m | 40m | 38m | 36m | 35m | 35m | 36m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 389.5m | TWD 510.1m | TWD 433.5m | TWD 403.2m | TWD 287.8m | TWD 413.2m | TWD 256.7m | TWD 314.2m | TWD 242.7m | TWD 328.0m |
| Capital spending | −TWD 111.1m | −TWD 284.6m | −TWD 64.3m | −TWD 102.7m | −TWD 150.5m | −TWD 232.2m | −TWD 38.3m | −TWD 268.6m | −TWD 110.9m | −TWD 9.0m |
| Free cash flow | TWD 278.4m | TWD 225.5m | TWD 369.2m | TWD 300.5m | TWD 137.3m | TWD 181.0m | TWD 218.4m | TWD 45.6m | TWD 131.8m | TWD 319.0m |
| Dividends paid | −TWD 311.6m | −TWD 311.6m | −TWD 311.6m | −TWD 283.6m | −TWD 263.3m | −TWD 216.0m | −TWD 216.0m | −TWD 210.0m | −TWD 175.0m | −TWD 175.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.11bn | TWD 1.15bn | TWD 1.09bn | TWD 1.07bn | TWD 1.07bn | TWD 1.05bn | TWD 1.00bn | TWD 1.01bn |
| Gross profit | TWD 314.5m | TWD 326.7m | TWD 306.2m | TWD 287.7m | TWD 279.2m | TWD 270.4m | TWD 247.0m | TWD 270.0m |
| Operating income | TWD 128.2m | TWD 132.3m | — | TWD 119.3m | — | TWD 107.4m | — | TWD 115.8m |
| Net income | TWD 101.8m | TWD 104.3m | TWD 90.9m | TWD 95.0m | TWD 98.1m | TWD 84.6m | TWD 72.1m | TWD 82.4m |
| Diluted earnings per share | 2.29 | 2.34 | 2.04 | 2.13 | 2.20 | 1.90 | 1.62 | 1.85 |
| Cash from operations | TWD 111.0m | −TWD 31.0m | TWD 157.0m | TWD 106.0m | TWD 150.0m | −TWD 24.0m | TWD 225.0m | TWD 154.0m |
| Capital spending | −TWD 21.0m | −TWD 21.0m | −TWD 34.0m | −TWD 18.0m | −TWD 8.0m | −TWD 49.0m | −TWD 25.0m | −TWD 21.0m |
| Free cash flow | TWD 90.0m | −TWD 52.0m | TWD 123.0m | TWD 88.0m | TWD 142.0m | −TWD 73.0m | TWD 200.0m | TWD 133.0m |
| Total assets | TWD 5.29bn | TWD 5.27bn | TWD 5.08bn | TWD 4.99bn | TWD 5.03bn | TWD 5.01bn | TWD 4.96bn | TWD 4.93bn |
| Shareholders' equity | TWD 2.95bn | TWD 3.16bn | TWD 3.05bn | TWD 2.96bn | TWD 2.86bn | TWD 3.09bn | TWD 3.00bn | TWD 2.95bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 26.7% | 26.3% | 26.1% | 22.3% | 26.3% | 24.7% | — |
| Operating margin | 11.1% | 11.5% | 11.5% | 10.0% | 12.1% | 11.7% | — |
| Net margin | 8.6% | 8.8% | 8.9% | 7.8% | 9.5% | 9.2% | — |
| Return on equity | 12.1% | 12.0% | 11.7% | 15.0% | 15.1% | 15.8% | — |
| Return on assets | 7.2% | 7.3% | 7.5% | 8.1% | 7.9% | 7.5% | — |
| Free cash flow yield | — | 13.9% | 8.7% | 9.7% | 8.6% | 13.4% | 6.4% |
| Revenue growth | 5.0% | 4.5% | -16.9% | 27.3% | 7.3% | 5.9% | — |
| Earnings growth | 2.5% | 3.4% | -5.0% | 5.1% | 9.9% | 29.1% | — |
| Current ratio | 1.72x | 1.77x | 2.23x | 1.58x | 1.53x | 1.68x | — |
| Debt to equity | — | 0.00x | 0.00x | 0.24x | 0.27x | 0.34x | 0.32x |
| Equity ratio | 60.0% | 60.5% | 64.6% | 54.1% | 51.9% | 47.9% | — |
| Interest coverage | 26.85x | 33.95x | 35.91x | 36.82x | 30.85x | 23.06x | — |
| Buybacks as a share of market value | — | 0.2% | -9.2% | -2.5% | -5.9% | -4.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.0% | 4.5% | 4.6% |
| Net income | 0.2% | 3.0% | 5.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.5% | 25.2% | 25.3% | 24.1% |
| Net margin | 8.7% | 8.5% | 8.8% | 8.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.5 | 17.3 | 17.4 | 16.0 | 16.8 | 14.4 | 15.4 | 14.1 | 13.3 | 15.8 |
| Price to sales | 1.4 | 1.5 | 1.6 | 1.3 | 1.6 | 1.3 | 1.2 | 1.1 | 1.1 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 16 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 7.00 | 7.00 | 7.00 | 7.00 | 6.908 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.