S 
3,745
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.38bn
FY2017FY2026
Net income
¥295.0m
FY2017FY2026
Free cash flow
¥1.37bn
FY2017FY2026
Shareholders' equity
¥3.80bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.38bn | ¥8.20bn | ¥7.40bn | ¥6.92bn | ¥6.75bn | ¥7.45bn | ¥5.70bn | ¥5.50bn | ¥5.45bn | ¥4.79bn |
| Gross profit | ¥1.21bn | ¥1.01bn | ¥817.2m | ¥868.2m | ¥671.0m | ¥586.0m | ¥457.5m | ¥461.8m | ¥405.1m | ¥411.5m |
| Research and development | — | ¥21.7m | ¥33.5m | ¥26.3m | ¥27.3m | ¥21.8m | ¥5.6m | ¥7.3m | ¥6.4m | ¥7.3m |
| Operating income | ¥445.4m | ¥327.0m | ¥199.3m | ¥341.6m | ¥253.3m | ¥213.7m | ¥91.1m | ¥97.3m | ¥56.9m | ¥87.6m |
| Net income | ¥295.0m | ¥231.2m | ¥132.3m | ¥225.3m | ¥186.4m | ¥143.1m | ¥97.0m | ¥55.0m | ¥73.3m | ¥120.9m |
| Diluted earnings per share | 472.77 | 368.77 | 213.34 | 364.64 | 303.83 | 233.99 | 163.19 | 80.26 | 106.96 | 176.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.23bn | ¥5.09bn | ¥4.52bn | ¥4.87bn | ¥4.79bn | ¥4.88bn | ¥4.02bn | ¥4.07bn | ¥3.97bn | ¥3.65bn |
| Cash and short-term investments | ¥2.70bn | ¥1.45bn | ¥1.59bn | ¥2.22bn | ¥2.52bn | ¥1.58bn | ¥1.25bn | ¥1.38bn | ¥1.37bn | ¥1.52bn |
| Total liabilities | ¥2.39bn | ¥1.66bn | ¥1.31bn | ¥1.77bn | ¥1.96bn | ¥2.22bn | ¥1.49bn | ¥1.39bn | ¥1.28bn | ¥1.05bn |
| Debt | ¥44.7m | ¥44.2m | ¥40.1m | ¥17.1m | ¥7.2m | ¥11.6m | ¥2.6m | ¥9.3m | ¥15.9m | ¥10.2m |
| Shareholders' equity | ¥3.80bn | ¥3.39bn | ¥3.17bn | ¥3.07bn | ¥2.83bn | ¥2.66bn | ¥2.52bn | ¥2.68bn | ¥2.69bn | ¥2.60bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.47bn | ¥79.9m | −¥499.4m | −¥296.4m | ¥1.03bn | ¥369.6m | ¥131.7m | ¥140.7m | −¥96.2m | −¥185.4m |
| Capital spending | −¥97.9m | −¥126.8m | −¥61.4m | −¥33.8m | −¥77.5m | −¥10.0m | −¥57.6m | −¥66.6m | −¥34.3m | −¥135.1m |
| Free cash flow | ¥1.37bn | −¥47.0m | −¥560.8m | −¥330.2m | ¥956.7m | ¥359.6m | ¥74.1m | ¥74.1m | −¥130.5m | −¥320.6m |
| Dividends paid | −¥62.2m | −¥61.8m | −¥55.2m | −¥42.8m | −¥36.4m | −¥26.7m | −¥34.2m | −¥27.4m | −¥27.3m | −¥27.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.25bn | ¥3.15bn | ¥2.78bn | ¥2.21bn | ¥2.12bn | ¥2.57bn | ¥1.85bn | ¥1.66bn |
| Gross profit | ¥129.2m | ¥412.3m | ¥310.0m | ¥360.4m | ¥159.2m | ¥375.9m | ¥292.5m | ¥181.7m |
| Operating income | −¥102.4m | ¥242.4m | ¥103.0m | ¥202.3m | −¥61.5m | ¥217.7m | ¥136.0m | ¥34.8m |
| Net income | −¥61.1m | ¥157.1m | ¥68.9m | ¥130.1m | −¥18.5m | ¥143.3m | ¥89.6m | ¥16.8m |
| Diluted earnings per share | -97.85 | 251.76 | 109.94 | 207.45 | -29.45 | 228.56 | 144.45 | 27.04 |
| Total assets | ¥6.23bn | ¥6.46bn | ¥5.97bn | ¥5.90bn | ¥5.09bn | ¥5.99bn | ¥5.12bn | ¥4.50bn |
| Cash and short-term investments | ¥2.70bn | ¥1.83bn | ¥1.85bn | ¥2.32bn | ¥1.45bn | ¥1.72bn | ¥1.64bn | ¥1.07bn |
| Debt | ¥25.6m | ¥305.0m | ¥305.0m | ¥305.0m | ¥24.0m | ¥500.0m | ¥500.0m | — |
| Shareholders' equity | ¥3.80bn | ¥3.79bn | ¥3.60bn | ¥3.50bn | ¥3.39bn | ¥3.39bn | ¥3.22bn | ¥3.10bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 11.7% | 12.3% | 11.0% | 12.5% | 9.9% | 7.9% | — |
| Operating margin | 4.3% | 4.0% | 2.7% | 4.9% | 3.7% | 2.8% | — |
| Net margin | 2.8% | 2.8% | 1.8% | 3.3% | 2.8% | 1.9% | — |
| Return on equity | 7.8% | 6.8% | 4.2% | 7.4% | 6.6% | 5.4% | — |
| Return on assets | 4.7% | 4.5% | 2.9% | 4.6% | 3.9% | 2.9% | — |
| Free cash flow yield | 62.0% | 8.1% | -17.4% | -10.5% | 44.7% | 15.3% | — |
| Revenue growth | 26.6% | 10.8% | 6.9% | 2.5% | -9.4% | 30.7% | — |
| Earnings growth | 27.6% | 74.7% | -41.3% | 20.9% | 30.3% | 47.5% | — |
| Current ratio | 2.04x | 2.42x | 2.77x | 2.21x | 1.96x | 1.78x | — |
| Debt to equity | 0.01x | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 60.9% | 66.5% | 70.2% | 63.0% | 59.2% | 54.6% | — |
| Interest coverage | 167.18x | 121.08x | 112.15x | 280.93x | 252.03x | 120.62x | — |
| R&D as a share of sales | — | 0.3% | 0.5% | 0.4% | 0.4% | 0.3% | 0.1% |
| Buybacks as a share of market value | 0.5% | -1.1% | -0.4% | -0.7% | -0.3% | -2.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.5% | 6.9% | 7.0% |
| Operating income | 9.2% | 15.8% | 10.9% |
| Net income | 9.4% | 15.6% | 16.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.0% | 11.9% | 11.0% | 9.9% |
| Operating margin | 4.2% | 4.0% | 3.8% | 3.1% |
| Net margin | 2.8% | 2.7% | 2.6% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 13.1 | 17.3 | 8.8 | 8.7 | 11.3 | 14.9 | 29.9 | 21.6 | 14.8 |
| Price to sales | 0.2 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 30.00 | 25.00 | 15.00 | 45.00 | 10.00 | 40.00 | 40.00 |
- 10-to-1 reverse split · 27 Dec 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.