Nakabohtec Corrosion Protecting Co 1787.T · JPY
Industrials · Tokyo Stock Exchange · 🇯🇵 Japan
5,520
+1.85%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.90bn
FY2017FY2026
Net income
¥1.19bn
FY2017FY2026
Free cash flow
¥1.53bn
FY2017FY2026
Shareholders' equity
¥9.37bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.90bn | ¥14.73bn | ¥13.78bn | ¥14.16bn | ¥12.91bn | ¥13.01bn | ¥11.02bn | ¥10.98bn | ¥10.92bn | ¥10.93bn |
| Gross profit | ¥3.93bn | ¥3.93bn | ¥3.50bn | ¥3.53bn | ¥3.20bn | ¥3.41bn | ¥2.65bn | ¥2.59bn | ¥2.39bn | ¥2.68bn |
| Research and development | ¥1.3m | ¥201.5m | ¥186.7m | ¥201.3m | ¥162.1m | ¥153.6m | ¥151.8m | ¥155.7m | ¥139.3m | ¥140.0m |
| Operating income | ¥1.31bn | ¥1.46bn | ¥1.18bn | ¥1.25bn | ¥1.06bn | ¥1.28bn | ¥621.6m | ¥599.7m | ¥428.8m | ¥813.8m |
| Net income | ¥1.19bn | ¥1.05bn | ¥834.9m | ¥899.2m | ¥763.8m | ¥901.5m | ¥466.4m | ¥437.4m | ¥320.3m | ¥575.0m |
| Diluted earnings per share | 483.77 | 425.64 | 339.29 | 365.24 | 310.04 | 365.81 | 189.39 | 174.62 | 126.26 | 222.90 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.17bn | ¥12.25bn | ¥11.44bn | ¥11.49bn | ¥10.93bn | ¥11.32bn | ¥10.62bn | ¥10.76bn | ¥10.56bn | ¥10.46bn |
| Cash and short-term investments | ¥4.84bn | ¥3.92bn | ¥3.93bn | ¥3.42bn | ¥3.33bn | ¥3.02bn | ¥3.78bn | ¥3.97bn | ¥3.97bn | ¥3.74bn |
| Total liabilities | ¥2.80bn | ¥3.52bn | ¥3.14bn | ¥3.48bn | ¥3.29bn | ¥3.86bn | ¥3.50bn | ¥3.62bn | ¥3.38bn | ¥3.36bn |
| Debt | — | — | −¥81.8m | −¥187.7m | −¥90.1m | −¥28.7m | −¥40.3m | — | — | ¥800.2m |
| Shareholders' equity | ¥9.37bn | ¥8.73bn | ¥8.30bn | ¥8.01bn | ¥7.64bn | ¥7.45bn | ¥7.12bn | ¥7.14bn | ¥7.18bn | ¥7.11bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.69bn | ¥692.5m | ¥1.23bn | ¥822.7m | ¥1.33bn | −¥7.2m | ¥416.5m | ¥565.4m | ¥755.6m | −¥79.2m |
| Capital spending | −¥163.8m | −¥121.6m | −¥69.8m | −¥181.6m | −¥98.0m | −¥99.0m | −¥122.0m | −¥113.2m | −¥205.6m | −¥54.1m |
| Free cash flow | ¥1.53bn | ¥570.9m | ¥1.16bn | ¥641.1m | ¥1.23bn | −¥106.2m | ¥294.6m | ¥452.2m | ¥550.0m | −¥133.3m |
| Dividends paid | −¥737.1m | −¥590.0m | −¥627.2m | −¥542.0m | −¥797.9m | −¥324.3m | −¥315.6m | −¥283.2m | −¥283.3m | −¥257.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.56bn | ¥5.78bn | ¥4.14bn | ¥3.26bn | ¥1.73bn | ¥5.80bn | ¥3.72bn | ¥3.54bn |
| Gross profit | ¥270.1m | ¥1.61bn | ¥1.19bn | ¥862.2m | ¥262.0m | ¥1.54bn | ¥1.10bn | ¥913.1m |
| Operating income | −¥358.7m | ¥995.1m | ¥536.9m | ¥225.7m | −¥372.2m | ¥869.0m | ¥557.7m | ¥372.9m |
| Net income | −¥235.0m | ¥889.4m | ¥383.8m | ¥167.7m | −¥254.7m | ¥621.1m | ¥395.7m | ¥267.4m |
| Diluted earnings per share | -95.86 | 362.71 | 155.99 | 68.17 | -103.51 | 252.45 | 160.79 | 108.68 |
| Total assets | ¥10.39bn | ¥12.17bn | ¥11.28bn | ¥10.46bn | ¥10.20bn | ¥12.25bn | ¥11.13bn | ¥10.36bn |
| Cash and short-term investments | ¥4.67bn | ¥4.84bn | ¥3.15bn | ¥3.63bn | ¥4.64bn | ¥3.92bn | ¥2.71bn | ¥3.59bn |
| Debt | — | — | — | — | — | — | — | ¥350.0m |
| Shareholders' equity | ¥8.22bn | ¥9.37bn | ¥8.45bn | ¥8.01bn | ¥7.77bn | ¥8.73bn | ¥8.11bn | ¥7.72bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.4% | 26.7% | 25.4% | 24.9% | 24.8% | 26.2% | — | — |
| Operating margin | 8.8% | 9.9% | 8.5% | 8.8% | 8.2% | 9.8% | — | — |
| Net margin | 8.0% | 7.1% | 6.1% | 6.4% | 5.9% | 6.9% | — | — |
| Return on equity | 12.7% | 12.0% | 10.1% | 11.2% | 10.0% | 12.1% | — | — |
| Return on assets | 9.7% | 8.5% | 7.3% | 7.8% | 7.0% | 8.0% | — | — |
| Free cash flow yield | 13.5% | 5.9% | 9.4% | 7.3% | 10.3% | 0.7% | — | — |
| Revenue growth | 1.2% | 6.9% | -2.7% | 9.7% | -0.8% | 18.1% | — | — |
| Earnings growth | 13.3% | 25.4% | -7.2% | 17.7% | -15.3% | 93.3% | — | — |
| Current ratio | 4.58x | 4.13x | 4.71x | 4.09x | 4.14x | 3.50x | — | — |
| Debt to equity | — | — | -0.01x | -0.02x | -0.01x | -0.00x | -0.01x | 0.00x |
| Equity ratio | 77.0% | 71.3% | 72.5% | 69.7% | 69.9% | 65.9% | — | — |
| R&D as a share of sales | 0.0% | 1.4% | 1.4% | 1.4% | 1.3% | 1.2% | — | — |
| Buybacks as a share of market value | 0.3% | 0.0% | 0.1% | 0.1% | 0.0% | -0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 2.7% | 3.2% |
| Operating income | 1.7% | 0.6% | 5.6% |
| Net income | 9.7% | 5.6% | 8.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.5% | 25.9% | 25.7% | 24.8% |
| Operating margin | 9.3% | 9.0% | 9.0% | 7.8% |
| Net margin | 7.5% | 6.9% | 6.7% | 5.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | 13.0 | 14.5 | 12.8 | 14.2 | 15.4 | 24.4 | 20.2 | 23.4 | 14.1 |
| Price to sales | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 1.1 | 1.0 | 0.8 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 560.00 | 240.00 | 255.00 | 220.00 | 260.00 | 130.00 | 125.00 | 110.00 |
- 2-to-1 reverse split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.