O 
303
-0.66%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥68.87bn
FY2017FY2026
Net income
¥3.38bn
FY2017FY2026
Free cash flow
−¥3.05bn
FY2017FY2026
Shareholders' equity
¥53.13bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥68.87bn | ¥64.55bn | ¥67.38bn | ¥61.48bn | ¥60.73bn | ¥55.22bn | ¥48.00bn | ¥45.07bn | ¥49.58bn | ¥51.31bn |
| Gross profit | ¥12.47bn | ¥11.66bn | ¥12.62bn | ¥10.83bn | ¥10.39bn | ¥9.24bn | ¥7.42bn | ¥7.59bn | ¥7.34bn | ¥7.03bn |
| Research and development | — | ¥984.0m | ¥745.0m | ¥717.0m | ¥605.0m | ¥459.0m | ¥432.0m | ¥455.0m | — | — |
| Operating income | ¥5.30bn | ¥5.43bn | ¥6.54bn | ¥5.23bn | ¥5.33bn | ¥5.12bn | ¥3.69bn | ¥4.02bn | ¥3.21bn | ¥2.98bn |
| Net income | ¥3.38bn | ¥3.71bn | ¥4.63bn | ¥3.92bn | ¥3.78bn | ¥3.76bn | ¥2.63bn | ¥3.04bn | ¥2.13bn | ¥2.66bn |
| Diluted earnings per share | 26.28 | 28.88 | 34.95 | 29.60 | 32.52 | 32.39 | 44.97 | 23.62 | 17.81 | 22.21 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥82.77bn | ¥77.57bn | ¥72.92bn | ¥66.79bn | ¥60.95bn | ¥55.81bn | ¥45.09bn | ¥43.16bn | ¥43.86bn | ¥42.60bn |
| Cash and short-term investments | ¥15.60bn | ¥20.21bn | ¥20.23bn | ¥14.59bn | ¥14.00bn | ¥8.04bn | ¥10.63bn | ¥11.35bn | ¥12.46bn | ¥9.24bn |
| Total liabilities | ¥29.58bn | ¥26.30bn | ¥22.96bn | ¥25.17bn | ¥21.96bn | ¥24.97bn | ¥17.44bn | ¥17.15bn | ¥18.61bn | ¥18.86bn |
| Debt | ¥5.08bn | ¥3.52bn | ¥3.52bn | ¥4.10bn | ¥5.06bn | ¥5.94bn | ¥1.13bn | ¥1.42bn | ¥1.79bn | ¥2.18bn |
| Shareholders' equity | ¥53.13bn | ¥51.27bn | ¥49.96bn | ¥41.62bn | ¥38.99bn | ¥30.84bn | ¥27.65bn | ¥26.01bn | ¥25.25bn | ¥23.74bn |
| Shares outstanding | 129m | 129m | 133m | 132m | 116m | 116m | 58m | 129m | 120m | 120m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥132.0m | ¥7.80bn | ¥5.27bn | ¥4.08bn | ¥8.69bn | −¥2.04bn | −¥246.0m | ¥2.67bn | ¥5.35bn | ¥1.44bn |
| Capital spending | −¥2.92bn | −¥2.39bn | −¥1.53bn | −¥979.0m | −¥1.30bn | −¥1.23bn | −¥1.47bn | −¥1.00bn | −¥1.07bn | −¥1.37bn |
| Free cash flow | −¥3.05bn | ¥5.42bn | ¥3.74bn | ¥3.10bn | ¥7.39bn | −¥3.27bn | −¥1.72bn | ¥1.67bn | ¥4.28bn | ¥69.0m |
| Dividends paid | −¥1.90bn | −¥2.01bn | −¥2.45bn | −¥1.29bn | −¥944.0m | −¥929.0m | −¥932.0m | −¥717.0m | −¥718.0m | −¥726.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.18bn | ¥16.12bn | ¥16.62bn | ¥17.82bn | ¥18.30bn | ¥14.44bn | ¥17.07bn | ¥16.11bn |
| Gross profit | ¥2.25bn | ¥2.44bn | ¥2.69bn | ¥3.47bn | ¥3.88bn | ¥1.89bn | ¥2.91bn | ¥3.31bn |
| Operating income | ¥435.0m | ¥666.0m | ¥925.0m | ¥1.73bn | ¥2.01bn | ¥68.0m | ¥1.35bn | ¥1.90bn |
| Net income | ¥423.0m | ¥32.0m | ¥717.0m | ¥1.18bn | ¥1.46bn | −¥12.0m | ¥988.0m | ¥1.30bn |
| Diluted earnings per share | 3.29 | 0.25 | 5.57 | 9.14 | 11.32 | -0.09 | 7.45 | 9.82 |
| Total assets | ¥78.68bn | ¥82.77bn | ¥78.17bn | ¥79.30bn | ¥76.37bn | ¥77.57bn | ¥75.08bn | ¥74.37bn |
| Cash and short-term investments | ¥19.21bn | ¥15.60bn | ¥13.55bn | ¥20.66bn | ¥17.40bn | ¥20.21bn | ¥19.75bn | ¥24.75bn |
| Debt | ¥519.0m | ¥5.08bn | ¥2.47bn | ¥4.10bn | ¥472.0m | ¥3.44bn | ¥473.0m | ¥3.32bn |
| Shareholders' equity | ¥52.56bn | ¥53.13bn | ¥52.36bn | ¥52.37bn | ¥51.11bn | ¥51.27bn | ¥51.94bn | ¥51.73bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.1% | 18.1% | 18.7% | 17.6% | 17.1% | 16.7% | — |
| Operating margin | 7.7% | 8.6% | 9.8% | 8.5% | 8.8% | 9.3% | — |
| Net margin | 4.9% | 5.8% | 6.9% | 6.4% | 6.2% | 6.8% | — |
| Return on equity | 6.4% | 7.2% | 9.3% | 9.4% | 9.7% | 12.2% | — |
| Return on assets | 4.1% | 4.8% | 6.4% | 5.9% | 6.2% | 6.7% | — |
| Free cash flow yield | 6.2% | 22.6% | 14.6% | 10.9% | 24.5% | -2.0% | — |
| Revenue growth | 6.7% | -4.2% | 9.6% | 1.2% | 10.0% | 15.1% | — |
| Earnings growth | -9.0% | -19.8% | 18.1% | 3.8% | 0.4% | 43.2% | — |
| Current ratio | 2.52x | 2.98x | 3.29x | 2.63x | 2.87x | 2.36x | — |
| Debt to equity | 0.10x | 0.07x | 0.07x | 0.10x | 0.13x | 0.19x | — |
| Equity ratio | 64.2% | 66.1% | 68.5% | 62.3% | 64.0% | 55.3% | — |
| Interest coverage | 120.57x | 291.47x | 439.80x | 290.44x | 213.12x | 426.58x | — |
| R&D as a share of sales | — | 1.5% | 1.1% | 1.2% | 1.0% | 0.8% | 0.9% |
| Buybacks as a share of market value | -0.0% | 2.9% | -0.0% | -14.0% | -0.0% | -98.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.9% | 4.5% | 3.6% |
| Operating income | 0.5% | 0.7% | 2.4% |
| Net income | -4.8% | -2.1% | 0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.1% | 18.1% | 17.8% | 16.8% |
| Operating margin | 8.0% | 8.6% | 8.7% | 8.2% |
| Net margin | 5.3% | 6.0% | 6.1% | 6.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 14.3 | 11.2 | 11.5 | 8.7 | 7.2 | 6.2 | 11.5 | 16.1 | 15.1 |
| Price to sales | 105.7 | 0.8 | 0.8 | 0.7 | 0.5 | 0.5 | 0.3 | 0.8 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 7.00 | 22.00 | 15.00 | 20.00 | 11.00 | 8.00 | 8.00 | 8.00 |
- 2-to-1 reverse split · 26 Sept 2014
- 2-for-1 split · 27 Mar 2013
- 4-to-1 reverse split · 26 Dec 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.