C 
1.91
0.00%
Close of 4 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.31bn
FY2016FY2025
Net income
CN¥626.8m
FY2016FY2025
Free cash flow
−CN¥446.7m
FY2016FY2025
Shareholders' equity
CN¥5.80bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.31bn | CN¥2.92bn | CN¥2.89bn | CN¥3.02bn | CN¥3.15bn | CN¥2.37bn | CN¥1.46bn | CN¥2.13bn | CN¥2.08bn | CN¥1.38bn |
| Gross profit | CN¥1.18bn | CN¥1.08bn | CN¥1.04bn | CN¥1.01bn | CN¥1.18bn | CN¥799.7m | CN¥817.7m | CN¥692.2m | CN¥580.9m | CN¥534.5m |
| Research and development | CN¥2.7m | CN¥1.3m | — | — | — | — | — | — | — | — |
| Operating income | CN¥927.8m | CN¥797.5m | CN¥877.9m | CN¥853.6m | CN¥1.06bn | CN¥601.4m | CN¥825.1m | CN¥692.8m | CN¥583.0m | CN¥618.0m |
| Net income | CN¥626.8m | CN¥519.5m | CN¥618.8m | CN¥571.0m | CN¥716.0m | CN¥397.7m | CN¥511.1m | CN¥484.0m | CN¥394.8m | CN¥324.4m |
| Diluted earnings per share | 0.38 | 0.31 | 0.37 | 0.34 | 0.43 | 0.24 | 0.31 | 0.40 | 0.33 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥12.19bn | CN¥9.04bn | CN¥9.25bn | CN¥10.63bn | CN¥10.67bn | CN¥10.56bn | CN¥9.71bn | CN¥6.05bn | CN¥5.72bn | CN¥5.20bn |
| Cash and short-term investments | CN¥2.57bn | CN¥1.91bn | CN¥2.26bn | CN¥2.20bn | CN¥2.20bn | CN¥2.05bn | CN¥1.75bn | CN¥1.12bn | CN¥1.33bn | CN¥1.75bn |
| Total liabilities | CN¥5.21bn | CN¥3.45bn | CN¥3.95bn | CN¥4.90bn | CN¥5.31bn | CN¥5.70bn | CN¥5.26bn | CN¥3.18bn | CN¥3.08bn | CN¥2.81bn |
| Debt | CN¥4.09bn | CN¥2.55bn | CN¥2.75bn | CN¥2.56bn | CN¥3.01bn | CN¥3.23bn | CN¥3.05bn | CN¥1.55bn | CN¥1.46bn | CN¥1.61bn |
| Shareholders' equity | CN¥5.80bn | CN¥4.59bn | CN¥4.35bn | CN¥4.69bn | CN¥4.31bn | CN¥3.82bn | CN¥3.84bn | CN¥2.71bn | CN¥2.49bn | CN¥1.86bn |
| Shares outstanding | 1,656m | 1,656m | 1,656m | 1,656m | 1,656m | 1,656m | 1,665m | 1,200m | 1,200m | 1,600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥853.4m | CN¥938.9m | CN¥1.30bn | CN¥990.6m | CN¥948.6m | CN¥1.16bn | CN¥1.18bn | CN¥188.0m | CN¥411.4m | CN¥643.4m |
| Capital spending | −CN¥1.30bn | −CN¥585.0m | −CN¥147.9m | −CN¥220.2m | −CN¥78.6m | −CN¥66.2m | −CN¥103.0m | −CN¥160.6m | −CN¥31.9m | −CN¥23.0m |
| Free cash flow | −CN¥446.7m | CN¥353.9m | CN¥1.15bn | CN¥770.4m | CN¥870.1m | CN¥1.09bn | CN¥1.08bn | CN¥27.4m | CN¥379.5m | CN¥620.4m |
| Dividends paid | −CN¥189.8m | −CN¥490.8m | −CN¥560.0m | −CN¥477.5m | −CN¥448.5m | −CN¥428.3m | −CN¥250.8m | −CN¥258.6m | −CN¥136.2m | −CN¥43.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥855.1m | CN¥721.1m | CN¥841.8m | CN¥903.3m | CN¥871.9m | CN¥668.5m | CN¥757.4m | CN¥747.8m |
| Gross profit | CN¥314.6m | CN¥274.8m | CN¥267.1m | CN¥378.5m | CN¥331.6m | CN¥249.8m | CN¥255.1m | CN¥312.7m |
| Operating income | CN¥235.7m | CN¥206.1m | CN¥148.7m | CN¥304.8m | CN¥248.5m | CN¥180.8m | CN¥173.5m | CN¥248.0m |
| Net income | CN¥157.6m | CN¥141.1m | CN¥98.1m | CN¥238.1m | CN¥128.7m | CN¥151.9m | CN¥26.4m | CN¥201.9m |
| Diluted earnings per share | 0.10 | 0.09 | 0.06 | 0.14 | 0.08 | 0.09 | 0.02 | 0.12 |
| Cash from operations | CN¥275.0m | CN¥139.0m | CN¥330.0m | CN¥269.0m | CN¥186.0m | CN¥74.0m | CN¥44.0m | CN¥339.0m |
| Capital spending | −CN¥745.0m | −CN¥198.0m | −CN¥646.0m | −CN¥259.0m | −CN¥374.0m | −CN¥44.0m | −CN¥285.0m | −CN¥71.0m |
| Free cash flow | −CN¥470.0m | −CN¥59.0m | −CN¥316.0m | CN¥10.0m | −CN¥188.0m | CN¥30.0m | −CN¥241.0m | CN¥268.0m |
| Total assets | CN¥12.74bn | CN¥12.27bn | CN¥12.19bn | CN¥11.04bn | CN¥11.10bn | CN¥10.85bn | CN¥9.04bn | CN¥9.14bn |
| Cash and short-term investments | CN¥2.31bn | CN¥2.48bn | CN¥2.57bn | CN¥1.96bn | CN¥2.24bn | CN¥2.30bn | CN¥1.91bn | CN¥2.25bn |
| Debt | CN¥649.2m | CN¥1.23bn | CN¥4.15bn | CN¥3.20bn | CN¥3.26bn | CN¥3.06bn | CN¥2.55bn | CN¥2.62bn |
| Shareholders' equity | CN¥6.09bn | CN¥5.92bn | CN¥5.80bn | CN¥5.70bn | CN¥5.46bn | CN¥5.52bn | CN¥4.59bn | CN¥4.57bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 35.8% | 37.1% | 36.0% | 33.5% | 37.6% | 33.7% |
| Operating margin | 28.0% | 28.4% | 31.8% | 30.7% | 35.6% | 27.5% |
| Net margin | 18.9% | 17.8% | 21.4% | 18.9% | 22.7% | 16.7% |
| Return on equity | 10.8% | 11.3% | 14.2% | 12.2% | 16.6% | 10.4% |
| Return on assets | 5.1% | 5.7% | 6.7% | 5.4% | 6.7% | 3.8% |
| Free cash flow yield | 57.2% | 40.5% | 38.4% | 32.2% | 27.3% | 32.6% |
| Revenue growth | -2.4% | 0.7% | 11.5% | -3.9% | 32.6% | -11.4% |
| Earnings growth | 3.6% | -16.0% | 26.2% | -20.3% | 80.0% | -29.6% |
| Current ratio | 1.60x | 2.66x | 2.44x | 1.52x | 1.54x | 1.28x |
| Debt to equity | 0.71x | 0.54x | 0.62x | 0.70x | 0.81x | 1.00x |
| Equity ratio | 47.6% | 50.8% | 47.0% | 44.1% | 40.4% | 36.2% |
| Interest coverage | 7.49x | 7.97x | 8.06x | 6.43x | 6.95x | 3.97x |
| R&D as a share of sales | 0.1% | 0.0% | — | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 6.9% | 13.7% |
| Operating income | 2.8% | 9.1% | 3.2% |
| Net income | 3.2% | 9.5% | 8.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.4% | 35.6% | 35.7% | 37.0% |
| Operating margin | 27.7% | 28.5% | 28.9% | 33.2% |
| Net margin | 18.4% | 19.2% | 19.5% | 21.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 4.9 | 7.2 | 4.7 | 5.1 | 4.5 | 8.8 | 6.7 |
| Price to sales | 0.9 | 1.3 | 1.0 | 1.0 | 1.0 | 1.5 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 18 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.121 | 0.109 | 0.184 | 0.202 | 0.168 | 0.147 | 0.131 | 0.148 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.