H 
8.30
-2.35%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 398.0m
FY2016FY2025
Net income
−TWD 61.7m
FY2016FY2025
Free cash flow
−TWD 5.0m
FY2016FY2025
Shareholders' equity
TWD 320.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 398.0m | TWD 706.4m | TWD 601.2m | TWD 797.5m | TWD 811.9m | TWD 774.2m | TWD 421.2m | TWD 617.6m | TWD 534.5m | TWD 631.9m |
| Gross profit | TWD 84.8m | TWD 147.7m | TWD 93.1m | TWD 97.7m | TWD 45.8m | TWD 127.1m | TWD 45.7m | TWD 62.3m | TWD 53.1m | TWD 57.9m |
| Research and development | TWD 19.9m | TWD 18.4m | TWD 16.2m | TWD 17.3m | TWD 22.8m | TWD 21.3m | TWD 19.8m | TWD 20.5m | TWD 20.2m | TWD 27.0m |
| Operating income | −TWD 66.2m | TWD 29.7m | −TWD 40.0m | −TWD 45.1m | −TWD 96.9m | −TWD 16.8m | −TWD 78.4m | −TWD 57.1m | −TWD 65.8m | −TWD 78.2m |
| Net income | −TWD 61.7m | TWD 24.2m | −TWD 33.2m | −TWD 17.5m | −TWD 62.3m | TWD 206.0m | −TWD 76.4m | −TWD 38.5m | −TWD 68.0m | −TWD 75.4m |
| Diluted earnings per share | -1.30 | 0.51 | -0.70 | -0.37 | -1.32 | 4.34 | -1.61 | -0.81 | -1.44 | -1.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 723.1m | TWD 817.3m | TWD 710.8m | TWD 799.8m | TWD 776.4m | TWD 1.01bn | TWD 570.3m | TWD 596.2m | TWD 573.6m | TWD 641.8m |
| Cash and short-term investments | — | — | — | — | — | TWD 434.9m | TWD 141.4m | TWD 158.7m | TWD 160.3m | TWD 153.2m |
| Total liabilities | TWD 402.6m | TWD 424.2m | TWD 375.4m | TWD 427.2m | TWD 398.2m | TWD 568.2m | TWD 304.3m | TWD 245.6m | TWD 180.6m | TWD 182.5m |
| Debt | TWD 190.0m | TWD 190.8m | TWD 19.2m | TWD 31.5m | TWD 44.1m | TWD 214.9m | TWD 128.2m | TWD 90.9m | TWD 3.5m | — |
| Shareholders' equity | TWD 320.6m | TWD 393.1m | TWD 335.4m | TWD 372.6m | TWD 378.2m | TWD 440.8m | TWD 266.0m | TWD 350.6m | TWD 393.0m | TWD 459.3m |
| Shares outstanding | 47m | 47m | 47m | 47m | 47m | 47m | 47m | 47m | 47m | 47m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 3.2m | TWD 33.4m | TWD 84.9m | −TWD 80.7m | −TWD 131.2m | −TWD 34.4m | TWD 9.6m | −TWD 84.4m | TWD 15.2m | −TWD 55.9m |
| Capital spending | −TWD 8.2m | −TWD 2.8m | −TWD 8.1m | −TWD 12.3m | −TWD 13.9m | −TWD 34.1m | −TWD 61.6m | −TWD 4.2m | −TWD 5.2m | −TWD 12.7m |
| Free cash flow | −TWD 5.0m | TWD 30.5m | TWD 76.8m | −TWD 93.0m | −TWD 145.0m | −TWD 68.5m | −TWD 52.0m | −TWD 88.7m | TWD 10.0m | −TWD 68.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 96.3m | TWD 97.0m | TWD 117.2m | TWD 89.6m | TWD 69.2m | TWD 122.1m | TWD 161.0m | TWD 226.7m |
| Gross profit | TWD 15.6m | TWD 12.1m | TWD 13.4m | TWD 13.7m | TWD 9.5m | TWD 33.4m | TWD 42.6m | TWD 54.6m |
| Operating income | −TWD 15.8m | −TWD 6.7m | −TWD 8.3m | −TWD 21.8m | −TWD 46.2m | TWD 5.7m | — | TWD 19.8m |
| Net income | −TWD 15.2m | −TWD 8.9m | −TWD 8.7m | −TWD 17.9m | −TWD 40.7m | TWD 5.6m | TWD 7.2m | TWD 13.8m |
| Diluted earnings per share | -0.32 | -0.19 | -0.18 | -0.38 | -0.86 | 0.12 | 0.15 | 0.29 |
| Cash from operations | −TWD 11.0m | −TWD 12.0m | TWD 21.0m | −TWD 14.0m | TWD 11.0m | −TWD 14.0m | TWD 55.0m | −TWD 7.0m |
| Capital spending | — | −TWD 3.0m | −TWD 1.0m | −TWD 2.0m | −TWD 2.0m | −TWD 1.0m | — | −TWD 1.0m |
| Free cash flow | — | −TWD 15.0m | TWD 20.0m | −TWD 16.0m | TWD 9.0m | −TWD 15.0m | — | −TWD 8.0m |
| Total assets | TWD 655.8m | TWD 663.3m | TWD 723.1m | TWD 656.1m | TWD 681.0m | TWD 752.1m | TWD 817.3m | TWD 854.2m |
| Debt | TWD 192.8m | TWD 191.4m | TWD 190.0m | TWD 188.6m | TWD 187.2m | TWD 189.0m | TWD 190.8m | TWD 192.5m |
| Shareholders' equity | TWD 303.2m | TWD 311.7m | TWD 320.6m | TWD 329.4m | TWD 346.6m | TWD 398.3m | TWD 393.1m | TWD 390.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -20.7% | -12.5% | -5.3% |
| Operating income | 13.6% | 31.6% | -2.7% |
| Net income | 52.0% | — | -0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.1% | 16.9% | 14.6% | 12.5% |
| Operating margin | -3.3% | -4.9% | -5.8% | -8.6% |
| Net margin | -3.4% | -3.5% | 1.4% | -3.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.5 | 35.1 | -24.2 | -41.2 | -11.9 | 6.0 | -5.5 | -12.3 | -8.3 | -12.3 |
| Price to sales | 1.3 | 1.2 | 1.3 | 0.9 | 0.9 | 1.6 | 1.0 | 0.8 | 1.1 | 1.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.