Y 
1,431
+1.78%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥40.53bn
FY2017FY2026
Net income
¥3.17bn
FY2017FY2026
Free cash flow
−¥2.54bn
FY2017FY2026
Shareholders' equity
¥26.18bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.53bn | ¥35.61bn | ¥37.55bn | ¥31.38bn | ¥27.95bn | ¥24.83bn | ¥23.77bn | ¥32.31bn | ¥28.27bn | ¥22.24bn |
| Gross profit | ¥7.50bn | ¥7.08bn | ¥7.57bn | ¥6.12bn | ¥5.24bn | ¥4.47bn | ¥4.06bn | ¥5.16bn | ¥4.85bn | ¥4.18bn |
| Research and development | — | — | ¥12.0m | ¥14.0m | ¥17.9m | ¥16.3m | ¥11.6m | ¥266.9m | ¥4.2m | ¥7.0m |
| Operating income | ¥4.41bn | ¥3.91bn | ¥4.33bn | ¥3.08bn | ¥2.21bn | ¥1.39bn | ¥1.40bn | ¥1.91bn | ¥2.43bn | ¥1.89bn |
| Net income | ¥3.17bn | ¥3.00bn | ¥2.98bn | ¥745.0m | ¥775.3m | ¥1.14bn | ¥954.1m | ¥1.23bn | ¥1.66bn | ¥1.33bn |
| Diluted earnings per share | 167.17 | 158.63 | 157.24 | 39.36 | 40.96 | 60.91 | 50.87 | 65.62 | 89.85 | 70.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥36.01bn | ¥30.84bn | ¥31.98bn | ¥25.87bn | ¥24.50bn | ¥23.61bn | ¥21.41bn | ¥25.71bn | ¥21.74bn | ¥20.40bn |
| Cash and short-term investments | ¥8.84bn | ¥12.24bn | ¥12.97bn | ¥7.82bn | ¥2.93bn | ¥1.94bn | ¥2.06bn | ¥2.74bn | ¥1.65bn | ¥1.07bn |
| Total liabilities | ¥9.83bn | ¥7.57bn | ¥11.50bn | ¥8.62bn | ¥6.71bn | ¥7.19bn | ¥6.53bn | ¥11.72bn | ¥7.95bn | ¥7.63bn |
| Debt | — | — | ¥912.4m | ¥3.53bn | ¥1.70bn | ¥1.70bn | ¥1.61bn | ¥3.37bn | ¥699,000 | — |
| Shareholders' equity | ¥26.18bn | ¥23.27bn | ¥20.48bn | ¥17.24bn | ¥17.79bn | ¥16.42bn | ¥14.88bn | ¥13.98bn | ¥13.79bn | ¥12.78bn |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 18m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.61bn | ¥79.7m | ¥4.89bn | ¥5.23bn | ¥2.97bn | −¥5.3m | ¥858.8m | −¥1.05bn | ¥1.59bn | ¥1.59bn |
| Capital spending | −¥935.8m | −¥448.0m | −¥658.6m | −¥185.9m | −¥218.3m | −¥218.4m | −¥175.7m | −¥663.5m | −¥359.3m | −¥359.3m |
| Free cash flow | −¥2.54bn | −¥368.3m | ¥4.23bn | ¥5.04bn | ¥2.75bn | −¥223.8m | ¥683.1m | −¥1.72bn | ¥1.24bn | ¥1.24bn |
| Dividends paid | −¥557.5m | −¥283.3m | −¥94.6m | −¥94.6m | −¥94.6m | −¥94.6m | −¥94.6m | −¥94.6m | −¥94.6m | −¥94.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.22bn | ¥10.56bn | ¥10.81bn | ¥10.73bn | ¥8.43bn | ¥10.52bn | ¥10.25bn | ¥7.74bn |
| Gross profit | ¥1.52bn | ¥1.90bn | ¥2.18bn | ¥1.93bn | ¥1.49bn | ¥2.06bn | ¥2.10bn | ¥1.42bn |
| Operating income | ¥753.3m | ¥817.6m | ¥1.40bn | ¥1.21bn | ¥826.7m | ¥980.9m | ¥1.33bn | ¥706.1m |
| Net income | ¥551.5m | ¥584.6m | ¥1.01bn | ¥1.00bn | ¥567.2m | ¥972.5m | ¥970.2m | ¥497.9m |
| Diluted earnings per share | 29.13 | 30.88 | 53.30 | 53.07 | 29.97 | 51.38 | 51.26 | 26.30 |
| Total assets | ¥36.29bn | ¥36.01bn | ¥32.65bn | ¥33.34bn | ¥31.63bn | ¥30.84bn | ¥29.92bn | ¥28.46bn |
| Cash and short-term investments | ¥9.58bn | ¥8.84bn | ¥4.05bn | ¥8.71bn | ¥12.09bn | ¥12.24bn | ¥7.59bn | ¥10.42bn |
| Debt | — | — | ¥200.0m | — | — | — | — | — |
| Shareholders' equity | ¥25.79bn | ¥26.18bn | ¥25.57bn | ¥24.73bn | ¥23.59bn | ¥23.27bn | ¥22.32bn | ¥21.47bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 18.5% | 19.9% | 20.2% | 19.5% | 18.7% | 18.0% | — | — |
| Operating margin | 10.9% | 11.0% | 11.5% | 9.8% | 7.9% | 5.6% | — | — |
| Net margin | 7.8% | 8.4% | 7.9% | 2.4% | 2.8% | 4.6% | — | — |
| Return on equity | 12.1% | 12.9% | 14.5% | 4.3% | 4.4% | 7.0% | — | — |
| Return on assets | 8.8% | 9.7% | 9.3% | 2.9% | 3.2% | 4.8% | — | — |
| Free cash flow yield | -2.4% | 1.9% | 19.6% | 19.1% | 11.3% | 0.8% | — | — |
| Revenue growth | 13.8% | -5.1% | 19.6% | 12.3% | 12.6% | 4.5% | — | — |
| Earnings growth | 5.4% | 0.9% | 299.5% | -3.9% | -32.1% | 19.7% | — | — |
| Current ratio | 2.90x | 3.28x | 2.30x | 2.43x | 2.90x | 2.52x | — | — |
| Debt to equity | — | — | 0.04x | 0.20x | 0.10x | 0.10x | 0.11x | 0.24x |
| Equity ratio | 72.7% | 75.5% | 64.0% | 66.7% | 72.6% | 69.5% | — | — |
| Interest coverage | 466.26x | 241.81x | 430.43x | 103.24x | 73.00x | 61.90x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.1% | 0.1% | 0.0% | 0.8% |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | -0.9% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.9% | 10.3% | 7.1% |
| Operating income | 12.7% | 26.0% | 14.9% |
| Net income | 62.0% | 22.6% | 13.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.1% | 19.5% | 19.2% | 18.3% |
| Operating margin | 10.9% | 10.8% | 9.8% | 8.6% |
| Net margin | 8.1% | 6.8% | 6.0% | 5.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | 9.4 | 7.9 | 35.8 | 24.4 | 15.8 | 18.4 | 13.9 | 10.9 | 13.1 |
| Price to sales | 0.7 | 0.8 | 0.6 | 0.8 | 0.7 | 0.7 | 0.7 | 0.5 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 29 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 46.50 | 15.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.