R 
0.48
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$82.7m
FY2017FY2026
Net income
−HK$34.1m
FY2017FY2026
Free cash flow
−HK$20.2m
FY2017FY2026
Shareholders' equity
HK$105.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$82.7m | HK$88.4m | HK$229.9m | HK$220.9m | HK$275.1m | HK$218.7m | HK$441.9m | HK$300.9m | HK$233.7m | HK$272.6m |
| Gross profit | −HK$16.7m | HK$4.2m | HK$4.4m | HK$13.8m | HK$22.9m | −HK$30.6m | HK$51.2m | HK$70.2m | HK$52.2m | HK$67.4m |
| Operating income | −HK$35.4m | −HK$12.3m | −HK$11.9m | HK$2.2m | HK$10.0m | −HK$41.7m | HK$34.2m | HK$60.5m | HK$40.6m | HK$60.4m |
| Net income | −HK$34.1m | −HK$9.5m | −HK$9.3m | HK$5.2m | HK$10.1m | −HK$39.9m | HK$30.9m | HK$33.4m | HK$50.3m | HK$32.3m |
| Diluted earnings per share | -0.06 | -0.02 | -0.02 | 0.01 | 0.02 | -0.06 | 0.05 | 0.05 | 0.08 | 0.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$134.3m | HK$197.2m | HK$248.9m | HK$268.1m | HK$245.1m | HK$284.2m | HK$330.9m | HK$196.8m | HK$189.8m | HK$224.5m |
| Cash and short-term investments | HK$95.0m | HK$129.9m | HK$123.9m | HK$165.1m | HK$126.7m | HK$183.5m | HK$167.1m | HK$82.4m | HK$44.7m | HK$92.8m |
| Total liabilities | HK$28.6m | HK$32.7m | HK$61.8m | HK$71.7m | HK$53.9m | HK$63.2m | HK$69.9m | HK$50.1m | HK$76.5m | HK$96.1m |
| Debt | HK$123,000 | — | HK$123,000 | — | — | HK$53,000 | HK$53,000 | — | — | — |
| Shareholders' equity | HK$105.7m | HK$164.6m | HK$187.1m | HK$196.4m | HK$191.2m | HK$221.1m | HK$261.0m | HK$146.7m | HK$113.3m | HK$128.4m |
| Shares outstanding | 619m | 620m | 620m | 620m | 620m | 620m | 620m | 620m | 620m | 620m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$20.0m | −HK$4.2m | −HK$27.8m | HK$39.9m | HK$7.7m | HK$7.2m | HK$19.7m | HK$35.1m | HK$269,000 | HK$59.9m |
| Capital spending | −HK$168,000 | −HK$6.7m | −HK$405,000 | −HK$1.5m | −HK$365,000 | −HK$63,000 | −HK$15.3m | −HK$936,000 | −HK$4.4m | −HK$3.2m |
| Free cash flow | −HK$20.2m | −HK$10.9m | −HK$28.2m | HK$38.4m | HK$7.4m | HK$7.1m | HK$4.4m | HK$34.2m | −HK$4.1m | HK$56.7m |
| Dividends paid | −HK$24.8m | — | — | −HK$40.0m | −HK$40.0m | −HK$30.0m | −HK$30.0m | −HK$30.0m | −HK$53.0m | −HK$53.0m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$54.1m | HK$28.6m | HK$45.0m | HK$43.3m | HK$121.9m | HK$108.1m | HK$122.7m | HK$98.1m |
| Gross profit | −HK$13.0m | −HK$3.7m | HK$8.1m | −HK$3.9m | HK$23.6m | −HK$19.2m | HK$1.0m | HK$12.8m |
| Operating income | −HK$24.6m | −HK$10.9m | −HK$391,000 | −HK$11.1m | HK$14.5m | −HK$26.4m | −HK$5.2m | HK$7.4m |
| Net income | −HK$23.8m | −HK$10.3m | HK$946,000 | −HK$10.5m | HK$15.7m | −HK$25.0m | −HK$3.6m | HK$8.8m |
| Diluted earnings per share | -0.04 | -0.02 | 0.00 | -0.02 | 0.03 | -0.04 | -0.01 | 0.01 |
| Cash from operations | — | −HK$5.0m | HK$7.0m | −HK$11.0m | −HK$2.0m | −HK$24.0m | HK$17.0m | HK$22.0m |
| Capital spending | — | — | — | — | — | — | −HK$1.0m | — |
| Free cash flow | — | — | — | — | — | — | HK$16.0m | — |
| Total assets | HK$134.3m | HK$188.7m | HK$197.2m | HK$211.5m | HK$248.9m | HK$261.1m | HK$268.1m | HK$256.1m |
| Cash and short-term investments | HK$95.0m | HK$133.4m | HK$129.9m | HK$112.9m | HK$123.9m | HK$141.0m | HK$165.1m | HK$148.4m |
| Debt | HK$123,000 | HK$182,000 | — | HK$62,000 | HK$123,000 | HK$181,000 | — | — |
| Shareholders' equity | HK$105.7m | HK$154.3m | HK$164.6m | HK$176.6m | HK$187.1m | HK$171.4m | HK$196.4m | HK$200.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -27.9% | -17.7% | -5.4% |
| Operating income | — | -3.2% | — |
| Net income | — | -3.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -7.3% | 0.9% | -0.2% | 11.1% |
| Operating margin | -27.9% | -9.2% | -8.0% | 5.6% |
| Net margin | -25.5% | -7.7% | -6.9% | 3.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -84.7 | -43.5 | -44.4 | 170.4 | 44.4 | -14.5 | 2.7 | 4.4 |
| Price to sales | 34.9 | 4.7 | 1.8 | 4.0 | 1.6 | 2.6 | 0.2 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 15 Sept 2025.
| FY2026 | FY2022 | FY2020 | |
|---|---|---|---|
| Paid in the year | 0.04 | 0.065 | 0.048 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.