C 
0.11
-1.79%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.10bn
FY2016FY2025
Net income
CN¥24.0m
FY2016FY2025
Free cash flow
CN¥83.2m
FY2016FY2025
Shareholders' equity
CN¥4.36bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.10bn | CN¥1.67bn | CN¥1.30bn | CN¥1.31bn | CN¥3.12bn | CN¥3.60bn | CN¥3.85bn | CN¥3.61bn | CN¥1.63bn | CN¥1.34bn |
| Gross profit | CN¥417.6m | CN¥350.7m | CN¥388.5m | CN¥421.2m | CN¥839.3m | CN¥1.21bn | CN¥1.36bn | CN¥1.28bn | CN¥730.7m | CN¥585.8m |
| Operating income | CN¥165.7m | CN¥142.4m | CN¥141.2m | CN¥126.4m | CN¥306.4m | CN¥749.2m | CN¥945.8m | CN¥915.0m | CN¥476.9m | CN¥341.1m |
| Net income | CN¥24.0m | CN¥16.2m | CN¥19.7m | CN¥31.4m | CN¥17.7m | CN¥501.7m | CN¥498.6m | CN¥485.0m | CN¥320.7m | CN¥187.8m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.34 | 0.35 | 0.37 | 0.25 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.01bn | CN¥5.06bn | CN¥5.00bn | CN¥5.83bn | CN¥5.74bn | CN¥10.30bn | CN¥9.38bn | CN¥10.07bn | CN¥4.66bn | CN¥4.02bn |
| Cash and short-term investments | CN¥1.16bn | CN¥850.3m | CN¥810.8m | CN¥757.1m | CN¥600.1m | CN¥2.46bn | CN¥1.72bn | CN¥2.69bn | CN¥2.04bn | CN¥838.1m |
| Total liabilities | CN¥1.47bn | CN¥1.23bn | CN¥1.19bn | CN¥1.38bn | CN¥1.34bn | CN¥5.74bn | CN¥5.32bn | CN¥6.81bn | CN¥2.83bn | CN¥2.49bn |
| Debt | CN¥19.2m | CN¥25.0m | CN¥23.7m | CN¥11.4m | CN¥203.2m | CN¥2.55bn | CN¥1.32bn | CN¥1.93bn | CN¥2.31bn | CN¥1.22bn |
| Shareholders' equity | CN¥4.36bn | CN¥3.67bn | CN¥3.65bn | CN¥4.25bn | CN¥4.22bn | CN¥4.35bn | CN¥3.87bn | CN¥3.14bn | CN¥3.40bn | CN¥1.46bn |
| Shares outstanding | 1,861m | 1,488m | 1,488m | 1,488m | 1,520m | 1,455m | 1,423m | 1,326m | 1,280m | 1,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥124.8m | CN¥78.1m | CN¥73.7m | CN¥327.4m | −CN¥368.2m | CN¥825.8m | CN¥544.6m | CN¥525.9m | CN¥242.6m | CN¥260.5m |
| Capital spending | −CN¥41.7m | −CN¥24.1m | −CN¥25.4m | −CN¥20.6m | −CN¥126.0m | −CN¥30.3m | −CN¥26.6m | −CN¥65.6m | −CN¥100.3m | −CN¥64.9m |
| Free cash flow | CN¥83.2m | CN¥54.0m | CN¥48.4m | CN¥306.8m | −CN¥494.2m | CN¥795.6m | CN¥518.1m | CN¥460.3m | CN¥142.3m | CN¥195.7m |
| Dividends paid | — | — | — | — | −CN¥36.4m | −CN¥24.9m | −CN¥210.4m | −CN¥166.2m | −CN¥86.7m | −CN¥84.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.02bn | CN¥1.06bn | CN¥1.04bn | CN¥835.6m | CN¥833.6m | CN¥654.2m | CN¥758.3m | CN¥675.7m |
| Gross profit | CN¥197.4m | CN¥194.0m | CN¥223.6m | CN¥162.3m | CN¥188.5m | CN¥201.5m | CN¥218.5m | CN¥233.9m |
| Operating income | CN¥78.6m | CN¥78.9m | CN¥43.8m | CN¥64.0m | CN¥78.3m | CN¥59.6m | CN¥95.4m | CN¥47.4m |
| Net income | CN¥25.1m | CN¥95,000 | CN¥23.9m | −CN¥4.6m | CN¥20.9m | −CN¥6.6m | CN¥30.7m | CN¥14.6m |
| Diluted earnings per share | 0.01 | 0.00 | 0.01 | -0.00 | 0.01 | -0.00 | 0.02 | 0.01 |
| Cash from operations | — | CN¥348.0m | −CN¥247.0m | CN¥225.0m | −CN¥147.0m | CN¥105.0m | −CN¥19.0m | CN¥250.0m |
| Capital spending | — | −CN¥20.0m | −CN¥23.0m | −CN¥2.0m | −CN¥21.0m | −CN¥14.0m | −CN¥14.0m | −CN¥8.0m |
| Free cash flow | — | CN¥328.0m | −CN¥270.0m | CN¥223.0m | −CN¥168.0m | CN¥91.0m | −CN¥33.0m | CN¥242.0m |
| Total assets | CN¥5.86bn | CN¥6.01bn | CN¥5.80bn | CN¥5.06bn | CN¥5.04bn | CN¥5.00bn | CN¥5.93bn | CN¥5.83bn |
| Cash and short-term investments | CN¥957.1m | CN¥1.16bn | CN¥778.5m | CN¥850.3m | CN¥623.3m | CN¥810.8m | CN¥734.8m | CN¥757.1m |
| Debt | CN¥16.3m | CN¥19.2m | CN¥23.5m | CN¥59.9m | CN¥28.3m | CN¥58.4m | CN¥28.8m | CN¥11.4m |
| Shareholders' equity | CN¥4.38bn | CN¥4.36bn | CN¥4.37bn | CN¥3.67bn | CN¥3.67bn | CN¥3.65bn | CN¥4.28bn | CN¥4.25bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.9% | -10.2% | 9.7% |
| Operating income | 9.5% | -26.0% | -4.7% |
| Net income | -8.5% | -45.6% | -17.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.4% | 24.7% | 27.7% | 33.0% |
| Operating margin | 8.2% | 9.0% | 12.5% | 18.8% |
| Net margin | 1.1% | 1.4% | 4.7% | 9.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.6 | 15.0 | 20.3 | 26.3 | 66.2 | 5.5 | 7.1 | 6.5 | 11.2 | 17.8 |
| Price to sales | 0.1 | 0.1 | 0.3 | 0.6 | 0.4 | 0.8 | 0.9 | 0.9 | 2.2 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Jun 2021.
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.001 | 0.001 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.