F 
1,851
+2.15%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.77bn
FY2017FY2026
Net income
¥1.84bn
FY2017FY2026
Free cash flow
¥1.88bn
FY2017FY2026
Shareholders' equity
¥20.65bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.77bn | ¥32.65bn | ¥32.27bn | ¥27.16bn | ¥27.71bn | ¥26.25bn | ¥29.09bn | ¥29.07bn | ¥29.74bn | ¥26.29bn |
| Gross profit | ¥5.38bn | ¥5.78bn | ¥4.78bn | ¥4.15bn | ¥4.30bn | ¥4.20bn | ¥4.32bn | ¥4.47bn | ¥4.71bn | ¥4.03bn |
| Operating income | ¥2.62bn | ¥2.95bn | ¥2.18bn | ¥1.73bn | ¥1.90bn | ¥1.80bn | ¥1.76bn | ¥2.01bn | ¥2.12bn | ¥1.44bn |
| Net income | ¥1.84bn | ¥1.79bn | ¥1.59bn | ¥1.28bn | ¥1.37bn | ¥1.18bn | ¥1.13bn | ¥1.48bn | ¥1.33bn | ¥1.01bn |
| Diluted earnings per share | 200.38 | 194.63 | 173.47 | 139.30 | 150.06 | 129.14 | 123.98 | 162.13 | 146.23 | 111.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥31.81bn | ¥30.60bn | ¥33.53bn | ¥29.36bn | ¥27.47bn | ¥26.31bn | ¥25.19bn | ¥23.85bn | ¥22.67bn | ¥21.23bn |
| Cash and short-term investments | ¥8.27bn | ¥7.99bn | ¥8.76bn | ¥8.35bn | ¥8.24bn | ¥8.61bn | ¥7.95bn | ¥6.83bn | ¥4.66bn | ¥5.88bn |
| Total liabilities | ¥11.16bn | ¥11.62bn | ¥15.75bn | ¥12.92bn | ¥11.95bn | ¥11.95bn | ¥12.01bn | ¥11.57bn | ¥11.53bn | ¥11.30bn |
| Debt | ¥408.6m | ¥566.1m | ¥1.02bn | ¥1.01bn | ¥1.08bn | ¥1.05bn | ¥895.3m | ¥800.6m | ¥830.6m | ¥791.2m |
| Shareholders' equity | ¥20.65bn | ¥18.98bn | ¥17.78bn | ¥16.44bn | ¥15.52bn | ¥14.36bn | ¥13.18bn | ¥12.28bn | ¥11.13bn | ¥9.94bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.04bn | ¥1.13bn | ¥1.98bn | ¥1.32bn | ¥965.2m | ¥1.58bn | ¥1.66bn | ¥3.03bn | −¥693.2m | ¥2.00bn |
| Capital spending | −¥154.7m | −¥433.5m | −¥96.7m | −¥161.1m | −¥288.2m | −¥157.8m | −¥110.0m | −¥150.7m | −¥180.2m | −¥52.5m |
| Free cash flow | ¥1.88bn | ¥695.1m | ¥1.88bn | ¥1.16bn | ¥677.0m | ¥1.42bn | ¥1.55bn | ¥2.88bn | −¥873.4m | ¥1.94bn |
| Dividends paid | −¥597.5m | −¥594.1m | −¥401.8m | −¥301.2m | −¥274.1m | −¥273.6m | −¥273.2m | −¥271.9m | −¥182.1m | −¥200.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.45bn | ¥11.77bn | ¥6.55bn | ¥6.12bn | ¥5.33bn | ¥10.10bn | ¥6.91bn | ¥7.97bn |
| Gross profit | ¥1.11bn | ¥2.14bn | ¥1.19bn | ¥1.23bn | ¥897.1m | ¥2.02bn | ¥1.24bn | ¥1.15bn |
| Operating income | ¥450.7m | ¥1.24bn | ¥552.1m | ¥579.5m | ¥246.5m | ¥1.01bn | ¥594.5m | ¥536.6m |
| Net income | ¥341.9m | ¥929.9m | ¥408.0m | ¥328.0m | ¥174.3m | ¥391.3m | ¥409.5m | ¥379.1m |
| Diluted earnings per share | 37.22 | 101.26 | 44.43 | 35.71 | 18.98 | 42.60 | 44.64 | 41.34 |
| Total assets | ¥32.62bn | ¥31.81bn | ¥28.41bn | ¥27.59bn | ¥27.58bn | ¥30.60bn | ¥28.87bn | ¥29.22bn |
| Cash and short-term investments | ¥8.40bn | ¥8.27bn | ¥6.96bn | ¥7.19bn | ¥8.45bn | ¥7.99bn | ¥8.16bn | ¥5.54bn |
| Debt | ¥155.0m | ¥348.1m | ¥255.0m | ¥405.0m | ¥255.0m | ¥462.5m | ¥655.0m | ¥705.0m |
| Shareholders' equity | ¥22.26bn | ¥20.65bn | ¥19.70bn | ¥19.40bn | ¥18.92bn | ¥18.98bn | ¥18.58bn | ¥18.37bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.1% | 17.7% | 14.8% | 15.3% | 15.5% | 16.0% |
| Operating margin | 8.8% | 9.0% | 6.8% | 6.4% | 6.9% | 6.8% |
| Net margin | 6.2% | 5.5% | 4.9% | 4.7% | 5.0% | 4.5% |
| Return on equity | 8.9% | 9.4% | 8.9% | 7.8% | 8.8% | 8.2% |
| Return on assets | 5.8% | 5.8% | 4.7% | 4.3% | 5.0% | 4.5% |
| Free cash flow yield | 11.0% | 7.8% | 10.4% | 7.4% | 6.3% | 8.7% |
| Revenue growth | -8.8% | 1.2% | 18.8% | -2.0% | 5.6% | -9.8% |
| Earnings growth | 3.0% | 12.3% | 24.7% | -7.0% | 16.4% | 4.3% |
| Current ratio | 2.25x | 2.15x | 1.72x | 1.88x | 1.92x | 1.90x |
| Debt to equity | 0.02x | 0.02x | 0.05x | 0.06x | 0.06x | 0.07x |
| Equity ratio | 64.9% | 62.0% | 53.0% | 56.0% | 56.5% | 54.6% |
| Interest coverage | 470.63x | 407.69x | 355.65x | 314.60x | 329.93x | 350.03x |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | -0.1% | -0.2% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 2.5% | 1.0% |
| Operating income | 14.7% | 7.8% | 8.1% |
| Net income | 13.0% | 9.3% | 9.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.9% | 16.5% | 16.3% | 15.8% |
| Operating margin | 8.9% | 7.8% | 7.5% | 6.9% |
| Net margin | 5.8% | 5.3% | 5.1% | 4.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.4 | 9.1 | 8.6 | 8.8 | 5.8 | 7.2 | 7.2 | 5.4 | 5.1 | 8.3 |
| Price to sales | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 95.00 | 55.00 | 44.00 | 31.00 | 30.00 | 30.00 | 30.00 | 25.00 |
- 2-for-1 split · 26 Sept 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.