S 
0.67
-2.19%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥916.1m
FY2016FY2025
Net income
−CN¥90.6m
FY2016FY2025
Free cash flow
CN¥63.2m
FY2016FY2025
Shareholders' equity
CN¥937.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥916.1m | CN¥852.3m | CN¥570.6m | CN¥468.9m | CN¥969.9m | CN¥749.1m | CN¥711.4m | CN¥493.1m | CN¥375.8m | CN¥170.8m |
| Research and development | CN¥29.9m | CN¥26.5m | CN¥15.0m | CN¥18.9m | CN¥62.2m | CN¥57.0m | CN¥45.2m | CN¥30.7m | CN¥15.1m | CN¥6.4m |
| Operating income | −CN¥85.8m | CN¥191.5m | CN¥122.6m | CN¥57.2m | CN¥40.3m | CN¥86.2m | CN¥134.6m | CN¥85.7m | CN¥44.2m | CN¥13.8m |
| Net income | −CN¥90.6m | CN¥145.6m | CN¥86.0m | CN¥63.4m | −CN¥31.0m | CN¥48.9m | CN¥94.8m | CN¥72.2m | CN¥29.6m | CN¥10.4m |
| Diluted earnings per share | -0.16 | 0.26 | 0.16 | 0.11 | -0.06 | 0.09 | 0.17 | 0.15 | 0.05 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.92bn | CN¥1.33bn | CN¥1.03bn | CN¥880.3m | CN¥886.9m | CN¥1.67bn | CN¥1.47bn | CN¥480.8m | CN¥395.6m | CN¥215.6m |
| Cash and short-term investments | CN¥762.4m | CN¥502.5m | CN¥473.6m | CN¥485.1m | CN¥456.8m | CN¥741.5m | CN¥724.4m | CN¥252.8m | CN¥204.3m | CN¥68.1m |
| Total liabilities | CN¥987.2m | CN¥692.6m | CN¥579.9m | CN¥447.2m | CN¥516.6m | CN¥1.13bn | CN¥917.7m | CN¥365.6m | CN¥374.3m | CN¥190.6m |
| Debt | CN¥192.3m | CN¥327.0m | CN¥175.1m | CN¥116.9m | CN¥182.4m | CN¥656.8m | CN¥521.1m | CN¥58.1m | CN¥79.7m | CN¥48.0m |
| Shareholders' equity | CN¥937.8m | CN¥635.1m | CN¥454.8m | CN¥433.1m | CN¥370.8m | CN¥538.0m | CN¥553.4m | CN¥115.2m | CN¥24.9m | CN¥25.0m |
| Shares outstanding | 551m | 557m | 555m | 556m | 551m | 574m | 556m | 497m | 556m | 556m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥200.7m | CN¥216.3m | CN¥205.2m | CN¥146.6m | CN¥108.2m | CN¥271.4m | CN¥300.4m | CN¥114.0m | CN¥173.9m | CN¥106.9m |
| Capital spending | −CN¥137.5m | −CN¥101.4m | −CN¥36.1m | −CN¥9.3m | −CN¥61.0m | −CN¥82.5m | −CN¥123.2m | −CN¥53.5m | −CN¥68.2m | −CN¥102.9m |
| Free cash flow | CN¥63.2m | CN¥114.9m | CN¥169.1m | CN¥137.4m | CN¥47.2m | CN¥189.0m | CN¥177.2m | CN¥60.4m | CN¥105.7m | CN¥3.9m |
| Dividends paid | −CN¥40.9m | — | — | — | −CN¥195.5m | −CN¥90.2m | −CN¥30.1m | −CN¥89.0m | −CN¥29.7m | −CN¥29.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥487.7m | CN¥403.7m | CN¥512.4m | CN¥453.2m | CN¥399.1m | CN¥319.3m | CN¥293.1m | CN¥245.6m |
| Operating income | CN¥24.1m | −CN¥169.4m | CN¥90.3m | CN¥77.7m | CN¥113.8m | CN¥73.0m | CN¥51.0m | CN¥24.6m |
| Net income | CN¥14.9m | −CN¥164.0m | CN¥73.4m | CN¥63.0m | CN¥82.7m | CN¥43.0m | CN¥50.1m | CN¥100.8m |
| Diluted earnings per share | 0.02 | -0.30 | 0.13 | 0.11 | 0.15 | 0.08 | 0.09 | 0.18 |
| Cash from operations | — | CN¥161.0m | CN¥39.0m | CN¥174.0m | CN¥41.0m | CN¥248.0m | −CN¥8.0m | CN¥141.0m |
| Capital spending | — | −CN¥66.0m | −CN¥71.0m | −CN¥47.0m | −CN¥53.0m | −CN¥23.0m | −CN¥19.0m | −CN¥2.0m |
| Free cash flow | — | CN¥95.0m | −CN¥32.0m | CN¥127.0m | −CN¥12.0m | CN¥225.0m | −CN¥27.0m | CN¥139.0m |
| Total assets | CN¥1.82bn | CN¥1.92bn | CN¥1.52bn | CN¥1.33bn | CN¥1.16bn | CN¥1.03bn | CN¥856.9m | CN¥880.3m |
| Cash and short-term investments | CN¥646.1m | CN¥762.4m | CN¥572.0m | CN¥502.5m | CN¥419.2m | CN¥473.6m | CN¥321.6m | CN¥485.1m |
| Debt | CN¥208.2m | CN¥453.9m | CN¥352.2m | CN¥327.0m | CN¥265.5m | CN¥175.1m | CN¥145.7m | CN¥136.4m |
| Shareholders' equity | CN¥922.3m | CN¥937.8m | CN¥836.8m | CN¥635.1m | CN¥532.7m | CN¥454.8m | CN¥485.8m | CN¥433.1m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -6.0% | 19.9% | 21.5% | 10.9% | 4.2% | 2.2% |
| Net margin | -9.9% | 17.1% | 15.1% | 13.5% | -3.2% | 6.5% |
| Return on equity | -9.7% | 22.9% | 18.9% | 14.7% | -8.4% | 9.1% |
| Return on assets | -4.7% | 11.0% | 8.3% | 7.2% | -3.5% | 2.9% |
| Free cash flow yield | 78.0% | 84.5% | 64.5% | 35.6% | 39.0% | 91.4% |
| Revenue growth | -7.8% | 49.4% | 41.9% | -51.7% | 11.0% | 5.3% |
| Earnings growth | -153.4% | 69.4% | 58.0% | -304.5% | -154.4% | -48.4% |
| Current ratio | 1.18x | 1.16x | 1.10x | 1.44x | 1.25x | 1.19x |
| Debt to equity | 0.21x | 0.19x | 0.11x | 0.09x | 0.20x | 0.32x |
| Equity ratio | 48.7% | 47.8% | 44.0% | 49.2% | 41.8% | 32.3% |
| Interest coverage | -3.62x | 16.44x | 32.55x | 6.57x | 1.19x | 0.45x |
| R&D as a share of sales | 3.3% | 3.1% | 2.6% | 4.0% | 6.4% | 7.6% |
| Buybacks as a share of market value | 1.1% | -0.4% | 0.2% | -0.8% | 3.9% | -3.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.2% | 4.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -11.4 | 16.9 | 15.7 | 12.1 | -22.1 | 71.6 | 29.6 |
| Price to sales | 1.2 | 2.9 | 2.4 | 1.7 | 0.8 | 4.9 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 18 Aug 2025.
| FY2025 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|
| Paid in the year | 0.07 | 0.37 | 0.12 | 0.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.