S 
1,005
+1.52%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥22.75bn
FY2017FY2026
Net income
¥1.37bn
FY2017FY2026
Free cash flow
¥3.16bn
FY2017FY2026
Shareholders' equity
¥10.40bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.75bn | ¥15.20bn | ¥16.18bn | ¥18.04bn | ¥17.16bn | ¥16.30bn | ¥15.86bn | ¥14.94bn | ¥13.88bn | ¥14.62bn |
| Gross profit | ¥2.76bn | ¥1.44bn | ¥979.4m | ¥1.62bn | ¥1.70bn | ¥1.78bn | ¥1.37bn | ¥1.42bn | ¥1.32bn | ¥1.25bn |
| Operating income | ¥1.88bn | ¥658.0m | ¥249.3m | ¥940.2m | ¥1.11bn | ¥1.21bn | ¥806.3m | ¥857.9m | ¥797.6m | ¥767.6m |
| Net income | ¥1.37bn | ¥500.0m | ¥145.0m | ¥688.8m | ¥800.1m | ¥866.8m | ¥539.8m | ¥630.0m | ¥592.4m | ¥560.9m |
| Diluted earnings per share | 187.12 | 68.44 | 19.84 | 94.29 | 109.53 | 118.64 | 73.59 | 85.89 | 80.75 | 76.46 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.71bn | ¥13.01bn | ¥11.69bn | ¥11.56bn | ¥11.30bn | ¥11.28bn | ¥11.30bn | ¥11.21bn | ¥11.15bn | ¥10.59bn |
| Cash and short-term investments | ¥4.06bn | ¥1.31bn | ¥2.66bn | ¥5.59bn | ¥3.94bn | ¥4.23bn | ¥2.95bn | ¥3.96bn | ¥4.73bn | ¥4.99bn |
| Total liabilities | ¥5.32bn | ¥3.95bn | ¥2.98bn | ¥2.92bn | ¥3.19bn | ¥3.69bn | ¥4.54bn | ¥4.78bn | ¥5.19bn | ¥5.16bn |
| Debt | ¥4.3m | ¥5.8m | ¥7.3m | ¥965,000 | ¥2.4m | ¥3.8m | ¥5.2m | ¥6.6m | ¥5.2m | −¥149.4m |
| Shareholders' equity | ¥10.40bn | ¥9.06bn | ¥8.71bn | ¥8.65bn | ¥8.11bn | ¥7.60bn | ¥6.76bn | ¥6.43bn | ¥5.96bn | ¥5.42bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.32bn | −¥654.0m | −¥2.67bn | ¥2.14bn | ¥177.9m | ¥1.53bn | −¥822.1m | −¥501.8m | −¥160.0m | ¥1.28bn |
| Capital spending | −¥157.5m | −¥328.0m | −¥14.7m | −¥263.6m | −¥195.9m | −¥85.7m | −¥31.8m | −¥182.8m | −¥5.7m | −¥22.1m |
| Free cash flow | ¥3.16bn | −¥982.0m | −¥2.68bn | ¥1.87bn | −¥18.0m | ¥1.45bn | −¥853.9m | −¥684.6m | −¥165.6m | ¥1.26bn |
| Dividends paid | −¥221.8m | −¥218.0m | −¥221.7m | −¥217.6m | −¥218.4m | −¥147.9m | −¥146.2m | −¥109.7m | −¥95.1m | −¥72.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.43bn | ¥7.30bn | ¥6.65bn | ¥4.26bn | ¥4.54bn | ¥4.79bn | ¥3.97bn | ¥3.67bn |
| Gross profit | ¥457.6m | ¥851.8m | ¥764.5m | ¥679.5m | ¥466.0m | ¥577.0m | ¥402.5m | ¥265.5m |
| Operating income | ¥148.4m | ¥594.3m | ¥541.1m | ¥481.4m | ¥258.0m | ¥361.0m | ¥193.9m | ¥94.7m |
| Net income | ¥131.7m | ¥426.0m | ¥395.3m | ¥348.4m | ¥197.0m | ¥214.0m | ¥204.8m | ¥62.8m |
| Diluted earnings per share | 18.02 | 58.32 | 54.11 | 47.69 | 26.97 | 29.29 | 28.04 | 8.60 |
| Total assets | ¥14.19bn | ¥15.71bn | ¥14.39bn | ¥13.83bn | ¥13.66bn | ¥13.01bn | ¥11.10bn | ¥11.52bn |
| Cash and short-term investments | ¥5.20bn | ¥4.06bn | ¥3.16bn | ¥5.40bn | ¥5.79bn | ¥1.31bn | ¥1.13bn | ¥2.93bn |
| Debt | — | ¥1.5m | — | — | — | ¥1.5m | — | — |
| Shareholders' equity | ¥10.28bn | ¥10.40bn | ¥9.95bn | ¥9.49bn | ¥9.07bn | ¥9.06bn | ¥8.82bn | ¥8.58bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 12.1% | 9.5% | 6.1% | 9.0% | 9.9% | 10.9% | — |
| Operating margin | 8.2% | 4.3% | 1.5% | 5.2% | 6.5% | 7.4% | — |
| Net margin | 6.0% | 3.3% | 0.9% | 3.8% | 4.7% | 5.3% | — |
| Return on equity | 13.1% | 5.5% | 1.7% | 8.0% | 9.9% | 11.4% | — |
| Return on assets | 8.7% | 3.8% | 1.2% | 6.0% | 7.1% | 7.7% | — |
| Free cash flow yield | 46.3% | -4.3% | -35.3% | 32.0% | 5.0% | 21.6% | — |
| Revenue growth | 49.7% | -6.1% | -10.3% | 5.1% | 5.3% | 2.8% | — |
| Earnings growth | 173.4% | 244.9% | -79.0% | -13.9% | -7.7% | 60.6% | — |
| Current ratio | 2.51x | 2.85x | 3.66x | 3.58x | 3.20x | 2.80x | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 66.2% | 69.6% | 74.5% | 74.8% | 71.8% | 67.3% | — |
| Interest coverage | — | — | — | — | 44300.24x | 21.75x | 21.83x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 6.9% | 5.2% |
| Operating income | 25.9% | 9.1% | 10.7% |
| Net income | 25.7% | 9.5% | 11.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.1% | 9.4% | 9.7% | 9.4% |
| Operating margin | 6.7% | 5.2% | 5.7% | 5.6% |
| Net margin | 4.9% | 3.7% | 4.1% | 4.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.3 | 20.0 | 42.5 | 10.0 | 8.5 | 8.4 | 11.8 | 9.8 | 8.8 | 10.7 |
| Price to sales | 0.3 | 0.7 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 33 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 30.00 | 30.00 | 30.00 | 30.00 | 20.00 | 20.00 | 15.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.