X 
0.12
-2.40%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.96bn
FY2015FY2025
Net income
CN¥384.8m
FY2015FY2025
Free cash flow
CN¥393.0m
FY2015FY2025
Shareholders' equity
CN¥9.58bn
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.96bn | CN¥3.17bn | CN¥3.04bn | CN¥3.04bn | CN¥2.32bn | CN¥1.33bn | CN¥1.03bn | CN¥752.4m | CN¥614.4m | CN¥486.7m |
| Gross profit | CN¥1.67bn | CN¥1.34bn | CN¥1.43bn | CN¥1.40bn | CN¥1.18bn | CN¥674.5m | CN¥467.2m | CN¥360.0m | CN¥309.7m | CN¥246.5m |
| Operating income | CN¥726.6m | CN¥635.1m | CN¥718.0m | CN¥737.8m | CN¥696.0m | CN¥456.8m | CN¥348.4m | CN¥242.0m | CN¥208.1m | CN¥155.4m |
| Net income | CN¥384.8m | CN¥518.0m | CN¥178.5m | CN¥444.6m | CN¥605.5m | CN¥489.9m | CN¥167.9m | CN¥211.7m | CN¥155.0m | CN¥65.2m |
| Diluted earnings per share | 0.04 | 0.06 | 0.02 | 0.05 | 0.07 | 0.07 | 0.03 | 0.04 | 0.02 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥21.99bn | CN¥22.28bn | CN¥22.30bn | CN¥22.31bn | CN¥19.87bn | CN¥10.86bn | CN¥8.29bn | CN¥5.59bn | CN¥4.60bn | CN¥3.79bn |
| Cash and short-term investments | CN¥3.29bn | CN¥2.65bn | CN¥2.83bn | CN¥2.77bn | CN¥4.36bn | CN¥2.70bn | CN¥3.04bn | CN¥189.6m | CN¥168.3m | CN¥186.0m |
| Total liabilities | CN¥12.41bn | CN¥13.13bn | CN¥13.86bn | CN¥14.27bn | CN¥12.06bn | CN¥6.29bn | CN¥4.13bn | CN¥4.92bn | CN¥4.11bn | CN¥3.54bn |
| Debt | CN¥4.58bn | CN¥5.56bn | CN¥5.84bn | CN¥6.43bn | CN¥3.18bn | CN¥1.74bn | CN¥2.13bn | CN¥2.18bn | CN¥2.15bn | CN¥2.14bn |
| Shareholders' equity | CN¥9.58bn | CN¥9.15bn | CN¥8.44bn | CN¥8.05bn | CN¥7.81bn | CN¥4.56bn | CN¥4.16bn | CN¥649.5m | CN¥463.0m | CN¥247.7m |
| Shares outstanding | 8,606m | 8,225m | 8,225m | 8,165m | 8,740m | 6,672m | 6,497m | 4,949m | 6,667m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.25bn | CN¥1.27bn | CN¥1.79bn | CN¥1.41bn | CN¥1.91bn | CN¥697.0m | CN¥802.4m | CN¥500.7m | CN¥446.1m | CN¥277.7m |
| Capital spending | −CN¥859.0m | −CN¥1.11bn | −CN¥1.55bn | −CN¥2.38bn | −CN¥1.85bn | −CN¥595.8m | −CN¥659.8m | −CN¥934.6m | −CN¥292.4m | −CN¥249.3m |
| Free cash flow | CN¥393.0m | CN¥159.5m | CN¥232.0m | −CN¥969.0m | CN¥57.5m | CN¥101.2m | CN¥142.7m | −CN¥434.0m | CN¥153.7m | CN¥28.4m |
| Dividends paid | −CN¥442,234 | — | — | −CN¥259.6m | −CN¥65.9m | −CN¥105.5m | −CN¥105.5m | −CN¥105.5m | — | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Aug 2025 | Jun 2025 | Mar 2025 | Feb 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.02bn | CN¥1.02bn | CN¥1.84bn | CN¥921.8m | CN¥921.8m | CN¥2.12bn | CN¥899.3m | CN¥1.06bn |
| Gross profit | CN¥494.1m | CN¥494.1m | CN¥743.8m | CN¥371.9m | CN¥371.9m | CN¥924.0m | CN¥392.6m | CN¥462.0m |
| Operating income | CN¥274.8m | CN¥274.8m | CN¥41.1m | CN¥124.9m | CN¥124.9m | CN¥464.0m | CN¥202.6m | CN¥238.4m |
| Net income | CN¥310.1m | CN¥310.1m | CN¥77.3m | CN¥38.6m | CN¥38.6m | CN¥307.5m | CN¥130.6m | CN¥153.7m |
| Diluted earnings per share | 0.04 | 0.04 | — | 0.00 | 0.00 | 0.04 | 0.02 | 0.02 |
| Cash from operations | CN¥144.0m | CN¥121.0m | — | CN¥1.04bn | CN¥573.0m | — | CN¥115.0m | CN¥135.0m |
| Capital spending | −CN¥274.0m | −CN¥147.0m | — | −CN¥31.0m | −CN¥31.0m | — | −CN¥271.0m | −CN¥319.0m |
| Free cash flow | −CN¥130.0m | −CN¥26.0m | — | CN¥1.01bn | CN¥542.0m | — | −CN¥156.0m | −CN¥184.0m |
| Total assets | CN¥18.35bn | CN¥18.35bn | CN¥22.00bn | CN¥21.99bn | CN¥22.00bn | CN¥20.72bn | CN¥17.60bn | CN¥20.72bn |
| Cash and short-term investments | CN¥2.13bn | CN¥2.15bn | CN¥2.83bn | CN¥3.29bn | CN¥2.98bn | CN¥1.62bn | CN¥1.41bn | CN¥1.67bn |
| Debt | CN¥2.52bn | CN¥1.37bn | CN¥2.38bn | CN¥4.58bn | CN¥2.94bn | CN¥1.50bn | CN¥3.84bn | CN¥3.43bn |
| Shareholders' equity | CN¥10.35bn | CN¥10.35bn | CN¥9.58bn | CN¥9.58bn | CN¥9.58bn | CN¥9.45bn | CN¥8.03bn | CN¥9.45bn |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 42.1% | 42.2% | 46.9% | 45.9% | 50.6% | 43.3% | — |
| Operating margin | 18.3% | 28.0% | 28.9% | 27.7% | 7.2% | 25.5% | — |
| Net margin | 9.7% | 16.3% | 5.9% | 14.6% | 26.1% | 13.7% | — |
| Return on equity | 4.0% | 6.7% | 2.5% | 5.5% | 7.7% | 3.1% | — |
| Return on assets | 1.7% | 2.7% | 0.9% | 2.0% | 3.0% | 1.4% | — |
| Free cash flow yield | 181.7% | 251.4% | 301.0% | 343.7% | 319.0% | 90.7% | — |
| Revenue growth | 6.1% | 4.2% | 17.7% | 30.9% | 77.7% | — | 29.3% |
| Earnings growth | -36.9% | 190.1% | -52.7% | -26.6% | 238.6% | — | 191.7% |
| Current ratio | 0.69x | 0.54x | 0.44x | 0.60x | 0.83x | 1.18x | — |
| Debt to equity | 0.47x | 0.60x | 0.67x | 0.79x | 0.39x | 0.29x | — |
| Equity ratio | 43.6% | 41.1% | 37.8% | 36.1% | 39.3% | 45.8% | — |
| Interest coverage | 3.22x | 3.62x | 2.97x | 2.82x | 0.62x | 4.73x | — |
| Buybacks as a share of market value | -4.6% | -0.0% | -0.7% | 6.6% | -19.8% | -9.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.2% | — | 23.3% |
| Operating income | -0.5% | — | 16.7% |
| Net income | -4.7% | — | 19.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.1% | 44.1% | — | — |
| Operating margin | 19.1% | 21.3% | — | — |
| Net margin | 12.7% | 11.5% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 3.5 | 2.0 | 14.4 | 11.1 | 18.8 | 15.9 | 28.5 |
| Price to sales | 0.3 | 0.3 | 0.8 | 1.6 | 4.9 | 5.9 | 4.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Feb 2022.
| FY2021 | FY2020 | FY2019 | |
|---|---|---|---|
| Paid in the year | 0.05 | 0.025 | 0.018 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.