K 
2,637
+0.53%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥24.62bn
FY2017FY2026
Net income
¥525.7m
FY2017FY2026
Free cash flow
−¥1.60bn
FY2017FY2026
Shareholders' equity
¥5.92bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.62bn | ¥22.50bn | ¥20.52bn | ¥19.58bn | ¥17.01bn | ¥19.80bn | ¥18.65bn | ¥19.70bn | ¥16.88bn | ¥17.73bn |
| Gross profit | ¥3.78bn | ¥3.15bn | ¥2.41bn | ¥2.33bn | ¥2.12bn | ¥2.54bn | ¥2.43bn | ¥2.92bn | ¥2.31bn | ¥2.46bn |
| Operating income | ¥944.5m | ¥646.9m | ¥471.9m | ¥333.4m | ¥240.2m | ¥601.3m | ¥674.9m | ¥1.11bn | ¥736.5m | ¥763.4m |
| Net income | ¥525.7m | ¥483.1m | ¥206.8m | ¥135.9m | ¥121.1m | ¥355.7m | ¥410.2m | ¥697.9m | ¥435.1m | ¥442.4m |
| Diluted earnings per share | 420.88 | 388.51 | 166.23 | 108.81 | 96.28 | 281.06 | 359.30 | 611.31 | 348.39 | 354.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.89bn | ¥17.08bn | ¥15.63bn | ¥14.66bn | ¥14.15bn | ¥13.60bn | ¥13.92bn | ¥13.12bn | ¥11.89bn | ¥11.50bn |
| Cash and short-term investments | ¥4.82bn | ¥3.21bn | ¥4.42bn | ¥2.16bn | ¥1.74bn | ¥2.79bn | ¥1.90bn | ¥2.99bn | ¥2.12bn | ¥2.15bn |
| Total liabilities | ¥15.97bn | ¥11.70bn | ¥10.80bn | ¥9.95bn | ¥9.47bn | ¥9.21bn | ¥9.78bn | ¥9.16bn | ¥8.07bn | ¥7.98bn |
| Debt | ¥9.53bn | ¥5.54bn | ¥3.80bn | ¥4.30bn | ¥3.87bn | ¥3.40bn | ¥3.88bn | ¥3.63bn | ¥2.99bn | ¥3.12bn |
| Shareholders' equity | ¥5.92bn | ¥5.38bn | ¥4.83bn | ¥4.71bn | ¥4.68bn | ¥4.39bn | ¥4.15bn | ¥3.95bn | ¥3.82bn | ¥3.52bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.37bn | −¥2.13bn | ¥3.07bn | ¥294.0m | −¥1.10bn | ¥1.74bn | −¥838.8m | ¥2.25bn | ¥506.1m | ¥331.1m |
| Capital spending | −¥238.4m | −¥402.3m | −¥54.8m | −¥27.9m | −¥125.5m | −¥78.7m | −¥48.8m | −¥115.5m | −¥297.5m | −¥76.2m |
| Free cash flow | −¥1.60bn | −¥2.53bn | ¥3.01bn | ¥266.1m | −¥1.22bn | ¥1.66bn | −¥887.6m | ¥2.14bn | ¥208.6m | ¥254.9m |
| Dividends paid | −¥145.0m | −¥129.6m | −¥125.0m | −¥126.1m | −¥119.8m | −¥119.9m | −¥205.3m | −¥129.7m | −¥129.7m | −¥181.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.05bn | ¥6.05bn | ¥6.19bn | ¥6.34bn | ¥6.43bn | ¥5.68bn | ¥5.42bn | ¥4.96bn |
| Gross profit | ¥847.0m | ¥889.9m | ¥961.0m | ¥1.08bn | ¥938.2m | ¥757.8m | ¥757.1m | ¥759.0m |
| Operating income | ¥120.4m | ¥208.6m | ¥269.5m | ¥345.9m | ¥361.2m | ¥112.1m | ¥135.8m | ¥199.0m |
| Net income | ¥63.9m | ¥111.4m | ¥158.0m | ¥192.3m | ¥162.5m | ¥76.8m | ¥69.0m | ¥174.0m |
| Diluted earnings per share | 51.14 | 89.22 | 127.09 | 154.67 | 130.64 | 61.74 | 55.47 | 139.89 |
| Total assets | ¥21.89bn | ¥20.33bn | ¥19.24bn | ¥19.70bn | ¥17.08bn | ¥17.78bn | ¥17.46bn | ¥16.69bn |
| Cash and short-term investments | ¥4.82bn | ¥4.13bn | ¥3.66bn | ¥2.73bn | ¥3.21bn | ¥4.02bn | ¥3.67bn | ¥3.99bn |
| Debt | ¥6.97bn | ¥5.24bn | ¥6.78bn | ¥4.74bn | ¥3.14bn | ¥4.03bn | ¥5.89bn | ¥2.65bn |
| Shareholders' equity | ¥5.92bn | ¥5.79bn | ¥5.66bn | ¥5.46bn | ¥5.38bn | ¥5.22bn | ¥5.12bn | ¥5.03bn |
Financial ratios
Data as of 20 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.4% | 14.0% | 11.7% | 11.9% | 12.5% | 12.8% |
| Operating margin | 3.8% | 3.5% | 2.2% | 1.8% | 1.7% | 3.4% |
| Net margin | 2.1% | 2.1% | 1.0% | 0.7% | 0.7% | 1.8% |
| Return on equity | 8.9% | 9.0% | 4.3% | 2.9% | 2.6% | 8.1% |
| Return on assets | 2.4% | 2.8% | 1.3% | 0.9% | 0.9% | 2.6% |
| Free cash flow yield | -40.4% | -63.1% | 91.0% | 8.7% | -32.3% | 50.8% |
| Revenue growth | 9.4% | 9.6% | 4.8% | 15.1% | -14.1% | 6.2% |
| Earnings growth | 8.8% | 133.7% | 52.1% | 12.3% | -66.0% | -13.3% |
| Current ratio | 1.10x | 1.16x | 1.11x | 1.13x | 1.09x | 1.09x |
| Debt to equity | 1.18x | 0.58x | 0.69x | 0.80x | 0.71x | 0.64x |
| Equity ratio | 27.0% | 31.5% | 30.9% | 32.1% | 33.1% | 32.3% |
| Interest coverage | 5.40x | 6.87x | 4.81x | 3.99x | 3.18x | 6.52x |
| Buybacks as a share of market value | -0.4% | 0.0% | 0.4% | 0.7% | 0.7% | -10.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 4.5% | 2.6% |
| Operating income | 41.5% | 9.5% | -0.8% |
| Net income | 57.0% | 8.1% | -1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.7% | 13.4% | 13.2% | 13.5% |
| Operating margin | 3.4% | 2.7% | 2.6% | 3.5% |
| Net margin | 2.1% | 1.5% | 1.5% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.2 | 7.5 | 16.0 | 22.5 | 23.6 | 7.5 | 5.5 | 3.9 | 6.6 | 6.8 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 100.00 | 100.00 | 105.00 | 105.00 | 180.00 | 100.00 | 100.00 |
- 10-to-1 reverse split · 27 Dec 2017
- 1.1-for-1 split · 25 Jun 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.