11.49
-1.96%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥7.00bn
FY2016FY2025
Net income
CN¥319.0m
FY2016FY2025
Free cash flow
−CN¥13.8m
FY2016FY2025
Shareholders' equity
CN¥5.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.00bn | CN¥7.57bn | CN¥6.63bn | CN¥6.15bn | CN¥5.14bn | CN¥4.27bn | CN¥3.99bn | CN¥3.24bn | CN¥2.67bn | CN¥2.36bn |
| Gross profit | CN¥3.52bn | CN¥3.68bn | CN¥3.48bn | CN¥3.51bn | CN¥3.24bn | CN¥2.62bn | CN¥2.83bn | CN¥2.29bn | CN¥1.88bn | CN¥1.66bn |
| Research and development | CN¥294.1m | CN¥300.3m | CN¥306.1m | CN¥300.5m | CN¥196.2m | CN¥152.5m | CN¥102.7m | CN¥73.0m | CN¥73.5m | CN¥58.7m |
| Operating income | CN¥916.2m | CN¥1.09bn | CN¥941.6m | CN¥914.0m | CN¥742.9m | CN¥614.8m | CN¥670.0m | CN¥676.7m | CN¥530.1m | CN¥504.4m |
| Net income | CN¥319.0m | CN¥406.6m | CN¥371.0m | CN¥392.3m | CN¥335.8m | CN¥213.6m | CN¥329.0m | CN¥323.0m | CN¥271.5m | CN¥262.1m |
| Diluted earnings per share | 1.00 | 1.27 | 1.16 | 1.23 | 1.05 | 0.67 | 1.03 | 1.01 | 1.13 | 0.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥15.72bn | CN¥14.77bn | CN¥13.19bn | CN¥11.69bn | CN¥10.47bn | CN¥9.19bn | CN¥8.84bn | CN¥6.86bn | CN¥4.70bn | CN¥3.58bn |
| Cash and short-term investments | CN¥2.59bn | CN¥2.63bn | CN¥2.94bn | CN¥2.93bn | CN¥2.79bn | CN¥2.56bn | CN¥2.79bn | CN¥2.59bn | CN¥1.48bn | CN¥1.00bn |
| Total liabilities | CN¥7.59bn | CN¥7.02bn | CN¥6.05bn | CN¥5.13bn | CN¥4.44bn | CN¥3.68bn | CN¥3.84bn | CN¥2.56bn | CN¥2.25bn | CN¥2.11bn |
| Debt | CN¥2.73bn | CN¥2.57bn | CN¥1.70bn | CN¥903.9m | CN¥856.6m | CN¥719.7m | CN¥873.6m | CN¥150.0m | CN¥150.0m | CN¥480.0m |
| Shareholders' equity | CN¥5.23bn | CN¥5.01bn | CN¥4.69bn | CN¥4.47bn | CN¥4.18bn | CN¥3.89bn | CN¥3.76bn | CN¥3.47bn | CN¥1.87bn | CN¥927.5m |
| Shares outstanding | 320m | 320m | 320m | 320m | 320m | 320m | 320m | 318m | 240m | 320m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥538.3m | CN¥142.5m | CN¥85.0m | CN¥862.7m | CN¥794.3m | CN¥291.9m | CN¥601.9m | CN¥577.7m | CN¥429.8m | CN¥457.6m |
| Capital spending | −CN¥552.1m | −CN¥1.03bn | −CN¥897.6m | −CN¥534.0m | −CN¥427.7m | −CN¥409.9m | −CN¥590.7m | −CN¥751.0m | −CN¥245.6m | −CN¥126.0m |
| Free cash flow | −CN¥13.8m | −CN¥889.7m | −CN¥812.7m | CN¥328.7m | CN¥366.6m | −CN¥118.0m | CN¥11.2m | −CN¥173.3m | CN¥184.2m | CN¥331.7m |
| Dividends paid | −CN¥124.7m | −CN¥123.3m | −CN¥141.0m | −CN¥120.9m | −CN¥57.7m | −CN¥44.4m | −CN¥100.2m | −CN¥90.5m | −CN¥177.5m | −CN¥319.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.99bn | CN¥4.14bn | CN¥2.86bn | CN¥4.76bn | CN¥2.81bn | CN¥3.89bn | CN¥2.74bn | CN¥3.53bn |
| Gross profit | CN¥1.47bn | CN¥2.06bn | CN¥1.46bn | CN¥2.22bn | CN¥1.46bn | CN¥2.00bn | CN¥1.48bn | CN¥1.98bn |
| Operating income | CN¥463.5m | CN¥458.6m | CN¥457.6m | CN¥677.0m | CN¥409.4m | CN¥600.8m | CN¥327.1m | CN¥567.2m |
| Net income | CN¥159.0m | CN¥147.0m | CN¥172.0m | CN¥252.1m | CN¥154.5m | CN¥244.1m | CN¥126.9m | CN¥280.3m |
| Diluted earnings per share | 0.50 | 0.46 | 0.54 | 0.79 | 0.48 | 0.76 | 0.40 | 0.88 |
| Cash from operations | CN¥64.0m | CN¥761.0m | −CN¥244.0m | CN¥258.0m | −CN¥116.0m | CN¥376.0m | −CN¥291.0m | CN¥950.0m |
| Capital spending | −CN¥214.0m | −CN¥369.0m | −CN¥194.0m | −CN¥586.0m | −CN¥445.0m | −CN¥651.0m | −CN¥245.0m | −CN¥447.0m |
| Free cash flow | −CN¥150.0m | CN¥392.0m | −CN¥438.0m | −CN¥328.0m | −CN¥561.0m | −CN¥275.0m | −CN¥536.0m | CN¥503.0m |
| Total assets | CN¥16.08bn | CN¥15.72bn | CN¥15.65bn | CN¥14.77bn | CN¥13.74bn | CN¥13.19bn | CN¥11.80bn | CN¥11.69bn |
| Cash and short-term investments | CN¥2.55bn | CN¥2.59bn | CN¥2.69bn | CN¥2.63bn | CN¥3.01bn | CN¥2.87bn | CN¥2.38bn | CN¥2.95bn |
| Debt | CN¥2.90bn | CN¥2.73bn | CN¥3.02bn | CN¥2.57bn | CN¥2.05bn | CN¥1.70bn | CN¥1.02bn | CN¥903.9m |
| Shareholders' equity | CN¥5.31bn | CN¥5.23bn | CN¥5.08bn | CN¥5.01bn | CN¥4.75bn | CN¥4.69bn | CN¥4.45bn | CN¥4.47bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 50.3% | 48.6% | 52.5% | 57.2% | 63.0% | 61.2% |
| Operating margin | 13.1% | 14.0% | 14.4% | 14.2% | 14.4% | 13.6% |
| Net margin | 4.6% | 5.4% | 5.6% | 6.4% | 6.5% | 5.0% |
| Return on equity | 6.1% | 8.1% | 7.9% | 8.8% | 8.0% | 5.5% |
| Return on assets | 2.0% | 2.8% | 2.8% | 3.4% | 3.2% | 2.3% |
| Free cash flow yield | 27.8% | 30.0% | 25.1% | 35.6% | 31.2% | 17.9% |
| Revenue growth | -7.6% | 14.2% | 8.0% | 19.5% | 20.3% | 7.2% |
| Earnings growth | -21.6% | 9.6% | -5.4% | 16.8% | 57.2% | -35.1% |
| Current ratio | 1.76x | 1.78x | 1.93x | 1.88x | 1.68x | 2.08x |
| Debt to equity | 0.51x | 0.50x | 0.35x | 0.19x | 0.20x | 0.17x |
| Equity ratio | 33.3% | 33.9% | 35.6% | 38.2% | 39.9% | 42.4% |
| Interest coverage | 13.24x | 21.91x | 26.52x | 24.76x | 20.75x | 16.60x |
| R&D as a share of sales | 4.2% | 4.0% | 4.6% | 4.9% | 3.8% | 3.6% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 10.4% | 12.5% |
| Operating income | 0.1% | 8.3% | 7.1% |
| Net income | -6.7% | 8.4% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.4% | 51.9% | 54.5% | 59.0% |
| Operating margin | 13.7% | 14.1% | 14.2% | 15.7% |
| Net margin | 5.0% | 5.4% | 5.5% | 6.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.8 | 7.5 | 10.1 | 9.6 | 18.4 | 35.4 | 18.0 | 13.4 |
| Price to sales | 0.8 | 0.4 | 0.6 | 0.6 | 1.2 | 1.8 | 1.5 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 23 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.26 | 0.506 | 0.737 | 0.479 | 0.44 | 0.217 | 0.152 | 0.139 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.