3,975
+0.89%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥357.68bn
FY2017FY2026
Net income
¥11.43bn
FY2017FY2026
Free cash flow
−¥17.89bn
FY2017FY2026
Shareholders' equity
¥146.87bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥357.68bn | ¥346.69bn | ¥312.68bn | ¥282.50bn | ¥263.91bn | ¥283.08bn | ¥282.37bn | ¥249.72bn | ¥245.11bn | ¥214.13bn |
| Gross profit | ¥55.20bn | ¥44.63bn | ¥43.05bn | ¥42.02bn | ¥38.54bn | ¥38.31bn | ¥39.96bn | ¥34.36bn | ¥33.08bn | ¥31.10bn |
| Research and development | — | ¥576.0m | ¥588.0m | ¥617.0m | ¥528.0m | ¥523.0m | ¥510.0m | ¥482.0m | ¥429.0m | ¥438.0m |
| Operating income | ¥17.90bn | ¥11.46bn | ¥11.65bn | ¥12.04bn | ¥11.45bn | ¥12.20bn | ¥14.72bn | ¥12.44bn | ¥13.63bn | ¥12.94bn |
| Net income | ¥11.43bn | ¥6.45bn | ¥9.16bn | ¥7.53bn | ¥6.73bn | ¥7.47bn | ¥8.70bn | ¥7.02bn | ¥7.96bn | ¥6.60bn |
| Diluted earnings per share | 328.16 | 185.30 | 263.22 | 216.38 | 193.20 | 214.45 | 249.81 | 201.68 | 228.53 | 189.44 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥314.73bn | ¥269.73bn | ¥245.15bn | ¥233.96bn | ¥236.72bn | ¥220.83bn | ¥211.43bn | ¥190.59bn | ¥184.90bn | ¥180.93bn |
| Cash and short-term investments | ¥33.92bn | ¥35.72bn | ¥26.79bn | ¥36.05bn | ¥67.90bn | ¥73.37bn | ¥71.73bn | ¥62.07bn | ¥68.57bn | ¥77.40bn |
| Total liabilities | ¥167.81bn | ¥131.97bn | ¥111.08bn | ¥106.20bn | ¥115.25bn | ¥105.08bn | ¥101.29bn | ¥72.46bn | ¥70.90bn | ¥70.37bn |
| Debt | ¥52.00bn | ¥30.60bn | ¥21.57bn | ¥15.59bn | ¥32.69bn | ¥31.38bn | ¥16.61bn | ¥370.0m | ¥412.0m | ¥435.0m |
| Shareholders' equity | ¥146.87bn | ¥137.71bn | ¥134.03bn | ¥127.72bn | ¥121.43bn | ¥115.72bn | ¥110.11bn | ¥104.02bn | ¥99.63bn | ¥96.31bn |
| Shares outstanding | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥16.89bn | ¥5.13bn | −¥10.48bn | −¥6.28bn | ¥2.51bn | −¥4.12bn | ¥21.79bn | ¥4.16bn | ¥5.15bn | ¥8.06bn |
| Capital spending | −¥1.00bn | −¥1.40bn | −¥3.23bn | −¥7.16bn | −¥4.55bn | −¥3.64bn | −¥11.16bn | −¥3.98bn | −¥7.15bn | −¥1.63bn |
| Free cash flow | −¥17.89bn | ¥3.73bn | −¥13.70bn | −¥13.44bn | −¥2.04bn | −¥7.76bn | ¥10.63bn | ¥184.0m | −¥2.00bn | ¥6.43bn |
| Dividends paid | −¥3.00bn | −¥3.34bn | −¥2.57bn | −¥2.19bn | −¥2.19bn | −¥2.19bn | −¥2.12bn | −¥2.02bn | −¥1.72bn | −¥1.33bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥88.45bn | ¥95.36bn | ¥91.40bn | ¥91.83bn | ¥79.08bn | ¥98.92bn | ¥85.63bn | ¥84.00bn |
| Gross profit | ¥14.91bn | ¥15.59bn | ¥13.82bn | ¥14.75bn | ¥11.03bn | ¥13.43bn | ¥12.10bn | ¥9.94bn |
| Operating income | ¥5.46bn | ¥5.91bn | ¥4.11bn | ¥5.88bn | ¥2.00bn | ¥4.62bn | ¥4.25bn | ¥1.61bn |
| Net income | ¥3.29bn | ¥4.31bn | ¥2.62bn | ¥3.69bn | ¥804.0m | ¥3.28bn | ¥2.64bn | ¥365.0m |
| Diluted earnings per share | 94.58 | 123.81 | 75.28 | 105.98 | 23.09 | 94.23 | 75.82 | 10.48 |
| Total assets | ¥294.50bn | ¥314.73bn | ¥285.67bn | ¥284.96bn | ¥257.97bn | ¥269.73bn | ¥267.97bn | ¥254.49bn |
| Cash and short-term investments | ¥35.06bn | ¥33.92bn | ¥33.87bn | ¥29.45bn | ¥32.99bn | ¥35.72bn | ¥27.66bn | ¥27.23bn |
| Debt | ¥28.28bn | ¥52.00bn | ¥39.83bn | ¥43.00bn | ¥13.78bn | ¥30.20bn | ¥28.00bn | ¥28.00bn |
| Shareholders' equity | ¥147.26bn | ¥146.87bn | ¥141.26bn | ¥140.23bn | ¥136.64bn | ¥137.71bn | ¥133.68bn | ¥133.54bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | 4.8% | 5.5% |
| Operating income | 14.1% | 8.0% | 5.6% |
| Net income | 14.9% | 8.9% | 7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.2% | 14.2% | 14.2% | 14.0% |
| Operating margin | 4.2% | 4.1% | 4.2% | 4.6% |
| Net margin | 2.5% | 2.7% | 2.6% | 2.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.7 | 21.7 | 10.7 | 12.8 | 9.9 | 9.2 | 8.2 | 14.0 | 12.1 | 16.8 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 72.00 | 131.00 | 96.00 | 74.00 | 63.00 | 63.00 | 63.00 | 61.00 |
- 2-for-1 split · 28 Mar 2006
- 1.2-for-1 split · 28 Mar 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.