1.03
+0.98%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥7.07bn
FY2016FY2025
Net income
CN¥67.6m
FY2016FY2025
Free cash flow
CN¥94.0m
FY2016FY2025
Shareholders' equity
CN¥2.91bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.07bn | CN¥7.81bn | CN¥6.77bn | CN¥5.64bn | CN¥3.71bn | CN¥2.33bn | CN¥2.70bn | CN¥2.35bn | CN¥1.72bn | CN¥1.34bn |
| Gross profit | CN¥881.9m | CN¥1.13bn | CN¥1.27bn | CN¥1.21bn | CN¥729.9m | CN¥418.3m | CN¥544.2m | CN¥525.1m | CN¥360.8m | CN¥281.8m |
| Research and development | CN¥593.8m | CN¥624.2m | CN¥671.0m | CN¥388.2m | CN¥240.5m | CN¥156.0m | CN¥177.4m | CN¥139.6m | CN¥87.2m | CN¥61.7m |
| Operating income | CN¥181.6m | CN¥332.3m | CN¥460.7m | CN¥250.9m | CN¥6.0m | CN¥83.6m | CN¥186.3m | CN¥243.5m | CN¥174.8m | CN¥142.2m |
| Net income | CN¥67.6m | CN¥243.6m | CN¥370.6m | CN¥484.5m | CN¥234.2m | CN¥110.7m | CN¥138.6m | CN¥189.5m | CN¥142.9m | CN¥109.5m |
| Diluted earnings per share | 0.06 | 0.22 | 0.34 | 0.44 | 0.21 | 0.11 | 0.13 | 0.19 | 0.19 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.68bn | CN¥7.13bn | CN¥6.47bn | CN¥4.76bn | CN¥3.34bn | CN¥2.40bn | CN¥2.65bn | CN¥2.30bn | CN¥1.12bn | CN¥821.2m |
| Cash and short-term investments | CN¥729.2m | CN¥1.07bn | CN¥654.1m | CN¥421.2m | CN¥686.6m | CN¥461.3m | CN¥600.6m | CN¥730.5m | CN¥114.3m | CN¥78.7m |
| Total liabilities | CN¥3.76bn | CN¥4.24bn | CN¥3.72bn | CN¥2.25bn | CN¥1.30bn | CN¥890.2m | CN¥1.21bn | CN¥968.9m | CN¥619.7m | CN¥421.0m |
| Debt | CN¥1.91bn | CN¥2.14bn | CN¥1.87bn | CN¥990.1m | CN¥669.8m | CN¥461.3m | CN¥554.4m | CN¥374.7m | CN¥169.3m | CN¥104.5m |
| Shareholders' equity | CN¥2.91bn | CN¥2.90bn | CN¥2.75bn | CN¥2.50bn | CN¥2.03bn | CN¥1.51bn | CN¥1.45bn | CN¥1.33bn | CN¥499.9m | CN¥399.4m |
| Shares outstanding | 1,088m | 1,088m | 1,089m | 1,101m | 1,108m | 1,036m | 1,040m | 1,013m | 750m | 1,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥295.2m | CN¥320.7m | −CN¥4.4m | −CN¥341.6m | −CN¥17.0m | CN¥156.6m | CN¥10.3m | −CN¥215.8m | −CN¥21.0m | −CN¥15.9m |
| Capital spending | −CN¥201.2m | −CN¥60.8m | −CN¥299.2m | −CN¥87.6m | −CN¥57.8m | −CN¥65.3m | −CN¥129.0m | −CN¥31.9m | −CN¥16.2m | −CN¥17.4m |
| Free cash flow | CN¥94.0m | CN¥259.9m | −CN¥303.6m | −CN¥429.1m | −CN¥74.8m | CN¥91.4m | −CN¥118.7m | −CN¥247.7m | −CN¥37.1m | −CN¥33.2m |
| Dividends paid | −CN¥73.4m | −CN¥113.2m | −CN¥150.3m | −CN¥73.6m | −CN¥33.4m | −CN¥42.3m | −CN¥58.5m | −CN¥143.8m | −CN¥143.8m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.97bn | CN¥3.61bn | CN¥3.46bn | CN¥4.50bn | CN¥3.31bn | CN¥3.71bn | CN¥3.07bn | CN¥3.22bn |
| Gross profit | CN¥458.0m | CN¥413.7m | CN¥468.2m | CN¥603.2m | CN¥527.7m | CN¥633.6m | CN¥631.6m | CN¥692.1m |
| Operating income | CN¥55.9m | −CN¥378.9m | −CN¥143.8m | −CN¥159.1m | −CN¥69.9m | −CN¥151.2m | CN¥248.8m | CN¥362.1m |
| Net income | CN¥8.5m | CN¥9.5m | CN¥58.1m | CN¥129.5m | CN¥114.0m | CN¥190.2m | CN¥180.3m | CN¥306.4m |
| Diluted earnings per share | 0.01 | 0.01 | 0.05 | 0.12 | 0.10 | 0.17 | 0.17 | 0.28 |
| Cash from operations | — | CN¥37.0m | CN¥249.0m | CN¥246.0m | CN¥104.0m | −CN¥13.0m | CN¥8.0m | −CN¥331.0m |
| Capital spending | — | −CN¥46.0m | −CN¥14.0m | −CN¥41.0m | −CN¥24.0m | −CN¥86.0m | −CN¥83.0m | −CN¥58.0m |
| Free cash flow | — | −CN¥9.0m | CN¥235.0m | CN¥205.0m | CN¥80.0m | −CN¥99.0m | −CN¥75.0m | −CN¥389.0m |
| Total assets | CN¥7.30bn | CN¥6.68bn | CN¥6.54bn | CN¥7.13bn | CN¥6.80bn | CN¥6.47bn | CN¥5.74bn | CN¥4.76bn |
| Cash and short-term investments | CN¥804.9m | CN¥729.2m | CN¥792.1m | CN¥1.07bn | CN¥855.2m | CN¥654.1m | CN¥660.6m | CN¥421.2m |
| Debt | CN¥1.58bn | CN¥1.91bn | CN¥1.94bn | CN¥2.42bn | CN¥2.27bn | CN¥1.96bn | CN¥1.65bn | CN¥1.15bn |
| Shareholders' equity | CN¥2.92bn | CN¥2.91bn | CN¥2.89bn | CN¥2.90bn | CN¥2.76bn | CN¥2.75bn | CN¥2.54bn | CN¥2.50bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.5% | 14.5% | 18.7% | 21.5% | 19.7% | 18.0% |
| Operating margin | 1.0% | 4.4% | 6.9% | 10.5% | 6.6% | 3.6% |
| Net margin | 1.0% | 3.1% | 5.5% | 8.6% | 6.3% | 4.8% |
| Return on equity | 2.3% | 8.4% | 13.5% | 19.4% | 11.5% | 7.3% |
| Return on assets | 1.0% | 3.4% | 5.7% | 10.2% | 7.0% | 4.6% |
| Free cash flow yield | 37.8% | 29.0% | 22.4% | -19.1% | 3.1% | 17.7% |
| Revenue growth | -9.5% | 15.4% | 20.1% | 52.1% | 59.4% | -13.7% |
| Earnings growth | -72.3% | -34.3% | -23.5% | 106.9% | 111.6% | -20.1% |
| Current ratio | 1.57x | 1.52x | 1.58x | 1.76x | 2.09x | 2.27x |
| Debt to equity | 0.65x | 0.83x | 0.71x | 0.45x | 0.37x | 0.34x |
| Equity ratio | 43.7% | 40.6% | 42.4% | 52.5% | 61.0% | 62.9% |
| Interest coverage | 0.70x | 2.68x | 4.02x | 11.39x | 8.98x | 3.59x |
| R&D as a share of sales | 8.4% | 8.0% | 9.9% | 6.9% | 6.5% | 6.7% |
| Buybacks as a share of market value | 0.0% | 0.1% | 1.1% | 0.6% | -6.9% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.8% | 24.9% | 23.5% |
| Operating income | -10.2% | 16.8% | 3.4% |
| Net income | -48.1% | -9.4% | -4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.5% | 16.5% | 16.9% | 17.9% |
| Operating margin | 3.5% | 4.5% | 3.9% | 5.2% |
| Net margin | 2.1% | 4.3% | 4.5% | 5.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.4 | 5.1 | 5.9 | 8.5 | 23.3 | 27.3 | 16.7 | 14.4 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.7 | 1.5 | 1.3 | 0.9 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.016 | 0.063 | 0.098 | 0.131 | 0.068 | 0.032 | 0.038 | 0.055 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.