T 
2,114
+1.63%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.51bn
FY2017FY2026
Net income
¥463.0m
FY2017FY2026
Free cash flow
¥527.5m
FY2017FY2026
Shareholders' equity
¥9.50bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.51bn | ¥13.48bn | ¥14.57bn | ¥14.71bn | ¥12.93bn | ¥13.31bn | ¥11.85bn | ¥10.75bn | ¥12.18bn | ¥9.52bn |
| Gross profit | ¥1.42bn | ¥1.14bn | ¥1.33bn | ¥1.65bn | ¥1.44bn | ¥1.48bn | ¥1.40bn | ¥1.19bn | ¥1.17bn | ¥1.19bn |
| Research and development | ¥59.6m | ¥54.4m | ¥52.3m | ¥43.2m | ¥58.8m | ¥21.7m | ¥27.0m | ¥28.3m | ¥49.4m | ¥22.0m |
| Operating income | ¥551.3m | ¥170.1m | ¥225.3m | ¥797.5m | ¥575.9m | ¥514.7m | ¥591.1m | ¥434.3m | ¥434.2m | ¥505.8m |
| Net income | ¥463.0m | ¥229.8m | ¥212.2m | ¥613.5m | ¥474.0m | ¥435.8m | ¥480.0m | ¥351.6m | ¥324.3m | ¥400.9m |
| Diluted earnings per share | 231.41 | 115.11 | 106.69 | 315.90 | 230.24 | 211.67 | 240.43 | 173.50 | 154.35 | 190.67 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.44bn | ¥11.72bn | ¥11.84bn | ¥12.27bn | ¥10.64bn | ¥10.15bn | ¥10.25bn | ¥9.09bn | ¥9.58bn | ¥8.96bn |
| Cash and short-term investments | ¥4.05bn | ¥3.57bn | ¥3.61bn | ¥3.54bn | ¥3.46bn | ¥2.48bn | ¥3.78bn | ¥3.30bn | ¥2.46bn | ¥3.87bn |
| Total liabilities | ¥2.95bn | ¥2.88bn | ¥3.13bn | ¥3.65bn | ¥2.77bn | ¥2.86bn | ¥3.22bn | ¥2.26bn | ¥2.90bn | ¥2.65bn |
| Debt | ¥148.7m | ¥139.2m | ¥287.4m | ¥493.6m | ¥126.5m | ¥209.6m | ¥253.5m | ¥75.0m | ¥166.6m | ¥251.8m |
| Shareholders' equity | ¥9.50bn | ¥8.84bn | ¥8.72bn | ¥8.62bn | ¥7.87bn | ¥7.30bn | ¥7.03bn | ¥6.83bn | ¥6.68bn | ¥6.31bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥898.2m | ¥371.4m | ¥858.8m | ¥191.4m | ¥1.15bn | −¥419.2m | ¥1.07bn | ¥1.26bn | −¥588.9m | ¥287.9m |
| Capital spending | −¥370.6m | −¥458.4m | −¥189.7m | −¥435.5m | −¥70.3m | −¥817.2m | −¥492.1m | −¥173.8m | −¥322.3m | −¥187.1m |
| Free cash flow | ¥527.5m | −¥87.0m | ¥669.1m | −¥244.1m | ¥1.08bn | −¥1.24bn | ¥574.1m | ¥1.09bn | −¥911.2m | ¥100.7m |
| Dividends paid | −¥99.3m | −¥69.5m | −¥70.8m | −¥68.6m | −¥66.4m | −¥66.5m | −¥69.8m | −¥70.0m | −¥52.3m | −¥53.2m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.45bn | ¥3.89bn | ¥3.95bn | ¥3.06bn | ¥3.63bn | ¥3.87bn | ¥3.79bn | ¥3.12bn |
| Gross profit | ¥321.0m | ¥594.7m | ¥318.0m | ¥300.9m | ¥370.0m | ¥427.4m | ¥491.9m | ¥138.1m |
| Operating income | ¥90.5m | ¥335.4m | ¥163.0m | ¥66.4m | ¥132.9m | ¥212.4m | ¥158.1m | −¥97.5m |
| Net income | ¥85.0m | ¥236.4m | ¥139.0m | ¥51.2m | ¥118.7m | ¥154.0m | ¥170.0m | −¥48.4m |
| Diluted earnings per share | 42.50 | 118.16 | 69.49 | 25.66 | 59.48 | 77.16 | 85.17 | -24.31 |
| Total assets | ¥12.75bn | ¥12.80bn | ¥12.44bn | ¥12.25bn | ¥11.70bn | ¥11.93bn | ¥11.72bn | ¥11.66bn |
| Cash and short-term investments | ¥3.56bn | ¥4.00bn | ¥4.05bn | ¥4.92bn | ¥4.24bn | ¥4.37bn | ¥3.57bn | ¥3.48bn |
| Debt | ¥113.5m | ¥55.1m | ¥155.3m | ¥78.9m | ¥59.3m | ¥94.0m | ¥126.6m | ¥142.0m |
| Shareholders' equity | ¥9.84bn | ¥9.67bn | ¥9.50bn | ¥9.21bn | ¥9.09bn | ¥8.86bn | ¥8.84bn | ¥8.65bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.8% | 8.5% | 9.1% | 11.2% | 11.2% | 11.1% |
| Operating margin | 3.8% | 1.3% | 1.5% | 5.4% | 4.5% | 3.9% |
| Net margin | 3.2% | 1.7% | 1.5% | 4.2% | 3.7% | 3.3% |
| Return on equity | 4.9% | 2.6% | 2.4% | 7.1% | 6.0% | 6.0% |
| Return on assets | 3.7% | 2.0% | 1.8% | 5.0% | 4.5% | 4.3% |
| Free cash flow yield | 26.9% | 17.6% | 22.3% | 13.7% | 25.1% | 8.2% |
| Revenue growth | 7.6% | -7.5% | -0.9% | 13.7% | -2.8% | 12.3% |
| Earnings growth | 101.5% | 8.3% | -65.4% | 29.4% | 8.8% | -9.2% |
| Current ratio | 3.42x | 3.39x | 3.06x | 2.89x | 3.12x | 2.74x |
| Debt to equity | 0.02x | 0.01x | 0.03x | 0.05x | 0.01x | 0.02x |
| Equity ratio | 76.3% | 75.4% | 73.6% | 70.2% | 73.9% | 71.9% |
| Interest coverage | 326.21x | 76.57x | 72.66x | 234.84x | 162.91x | 132.82x |
| R&D as a share of sales | 0.4% | 0.4% | 0.4% | 0.3% | 0.5% | 0.2% |
| Buybacks as a share of market value | -0.2% | -0.3% | -2.4% | 5.7% | 0.0% | -3.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.5% | 1.7% | 3.5% |
| Operating income | -11.6% | 1.4% | 0.9% |
| Net income | -9.0% | 1.2% | 2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.1% | 9.7% | 10.1% | 10.6% |
| Operating margin | 2.6% | 3.0% | 3.4% | 3.8% |
| Net margin | 2.5% | 2.7% | 2.9% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.0 | 22.6 | 16.5 | 6.1 | 7.7 | 7.9 | 7.0 | 14.6 | 14.0 | 12.7 |
| Price to sales | 0.3 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 28 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 110.00 | 35.00 | 33.333 | 33.333 | 33.333 | 33.333 | 33.333 | 33.333 |
- 3-for-1 split · 28 Jul 2023
- 5-to-1 reverse split · 27 Jul 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.