B 
0.07
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥378.8m
FY2016FY2025
Net income
−CN¥129.6m
FY2016FY2025
Free cash flow
−CN¥272.1m
FY2016FY2025
Shareholders' equity
CN¥68.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥378.8m | CN¥364.9m | CN¥69.0m | CN¥28.5m | — | CN¥319.0m | CN¥287.0m | CN¥196.4m | CN¥153.9m | CN¥135.4m |
| Operating income | −CN¥36.5m | CN¥51.7m | −CN¥22.3m | −CN¥15.2m | −CN¥46.8m | −CN¥29.9m | CN¥30.7m | CN¥27.1m | CN¥31.8m | CN¥33.8m |
| Net income | −CN¥129.6m | −CN¥33.6m | CN¥43.3m | −CN¥8.0m | −CN¥534.1m | −CN¥33.2m | CN¥22.5m | CN¥14.2m | CN¥29.8m | CN¥29.8m |
| Diluted earnings per share | -0.14 | -0.04 | 0.05 | -0.01 | -0.65 | -0.04 | 0.03 | 0.02 | 0.05 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.90bn | CN¥3.41bn | CN¥3.45bn | CN¥992.7m | CN¥1.02bn | CN¥1.87bn | CN¥1.54bn | CN¥1.26bn | CN¥595.5m | CN¥712.2m |
| Cash and short-term investments | CN¥189.9m | CN¥191.7m | CN¥294.3m | CN¥131.7m | CN¥79.1m | CN¥362.4m | CN¥286.0m | CN¥515.8m | CN¥283.0m | CN¥373.6m |
| Total liabilities | CN¥3.58bn | CN¥2.97bn | CN¥2.99bn | CN¥840.5m | CN¥944.0m | CN¥1.15bn | CN¥822.6m | CN¥566.7m | CN¥285.5m | CN¥382.5m |
| Debt | CN¥1.95bn | CN¥1.27bn | CN¥1.28bn | CN¥136.6m | CN¥707.1m | CN¥465.5m | CN¥118.9m | CN¥50.9m | CN¥3.1m | CN¥78.1m |
| Shareholders' equity | CN¥68.8m | CN¥168.5m | CN¥201.8m | CN¥152.2m | CN¥71.3m | CN¥719.2m | CN¥711.5m | CN¥690.4m | CN¥310.0m | CN¥329.8m |
| Shares outstanding | 903m | 925m | 822m | 822m | 822m | 821m | 822m | 823m | 618m | 800m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥5.2m | CN¥148.8m | CN¥11.1m | CN¥22.0m | CN¥108.4m | CN¥106.6m | CN¥88.2m | CN¥107.8m | CN¥108.5m | CN¥69.7m |
| Capital spending | −CN¥277.3m | −CN¥292.5m | −CN¥4.4m | −CN¥118.8m | −CN¥169.7m | −CN¥207.9m | −CN¥325.6m | −CN¥308.6m | −CN¥54.4m | −CN¥103.2m |
| Free cash flow | −CN¥272.1m | −CN¥143.7m | CN¥6.7m | −CN¥96.8m | −CN¥61.3m | −CN¥101.3m | −CN¥237.4m | −CN¥200.8m | CN¥54.1m | −CN¥33.6m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −CN¥168,000 |
Latest quarters
By quarter end
| Feb 2026 | Aug 2025 | Feb 2025 | Aug 2024 | Feb 2024 | Aug 2023 | Feb 2023 | Aug 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥175.4m | CN¥171.4m | CN¥176.1m | CN¥171.8m | CN¥193.2m | CN¥39.6m | CN¥35.4m | CN¥23.5m |
| Operating income | −CN¥20.8m | −CN¥68.6m | CN¥22.7m | CN¥22.2m | CN¥22.4m | −CN¥15.7m | −CN¥9.0m | −CN¥3.6m |
| Net income | −CN¥38.0m | −CN¥123.1m | −CN¥5.6m | −CN¥38.5m | CN¥5.0m | CN¥58.8m | −CN¥6.6m | CN¥4.0m |
| Diluted earnings per share | -0.04 | -0.14 | -0.01 | -0.04 | 0.01 | 0.07 | -0.01 | 0.00 |
| Cash from operations | −CN¥31.0m | CN¥130.0m | −CN¥215.0m | CN¥169.0m | −CN¥96.0m | CN¥16.0m | −CN¥5.0m | −CN¥54.0m |
| Capital spending | −CN¥56.0m | −CN¥14.0m | −CN¥241.0m | −CN¥120.0m | −CN¥29.0m | −CN¥1.0m | −CN¥3.0m | −CN¥24.0m |
| Free cash flow | −CN¥87.0m | CN¥116.0m | −CN¥456.0m | CN¥49.0m | −CN¥125.0m | CN¥15.0m | −CN¥8.0m | −CN¥78.0m |
| Total assets | CN¥3.84bn | CN¥3.90bn | CN¥3.45bn | CN¥3.41bn | CN¥3.38bn | CN¥4.06bn | CN¥898.5m | CN¥992.7m |
| Cash and short-term investments | CN¥131.2m | CN¥189.9m | CN¥145.7m | CN¥191.7m | CN¥145.7m | CN¥346.6m | CN¥30.0m | CN¥131.7m |
| Debt | CN¥2.01bn | CN¥1.95bn | CN¥1.69bn | CN¥1.27bn | CN¥1.34bn | CN¥1.64bn | CN¥114.7m | CN¥136.6m |
| Shareholders' equity | CN¥29.7m | CN¥68.8m | CN¥162.9m | CN¥168.5m | CN¥206.8m | CN¥237.7m | CN¥145.6m | CN¥152.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 136.8% | 3.5% | 13.9% |
| Operating income | 34.0% | 4.1% | — |
| Net income | 153.2% | 31.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.0% | -2.7% | — | — |
| Net margin | -21.9% | -15.2% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.8 | -5.8 | 3.5 | -23.4 | -0.4 | -7.6 | 9.5 | 62.8 |
| Price to sales | 0.3 | 0.5 | 2.2 | 6.5 | — | 0.8 | 0.7 | 4.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.