D 
1.14
-6.56%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥610.0m
FY2016FY2025
Net income
−CN¥108.9m
FY2016FY2025
Free cash flow
CN¥212.6m
FY2016FY2025
Shareholders' equity
CN¥1.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥610.0m | CN¥777.0m | CN¥939.8m | CN¥1.62bn | CN¥1.31bn | CN¥917.9m | CN¥1.42bn | CN¥974.6m | CN¥553.5m | CN¥43.8m |
| Research and development | CN¥38.3m | CN¥26.5m | CN¥38.3m | CN¥123.5m | CN¥171.8m | CN¥111.0m | CN¥91.4m | CN¥76.1m | CN¥48.5m | CN¥23.7m |
| Operating income | −CN¥140.0m | −CN¥77.8m | −CN¥51.5m | −CN¥47.9m | −CN¥219.7m | −CN¥207.9m | CN¥206.1m | CN¥118.4m | CN¥95.9m | −CN¥5.6m |
| Net income | −CN¥108.9m | −CN¥33.8m | CN¥26.1m | −CN¥45.9m | −CN¥11.8m | −CN¥54.5m | −CN¥171.3m | −CN¥249.9m | CN¥84.1m | −CN¥74.9m |
| Diluted earnings per share | -0.10 | -0.03 | 0.02 | -0.04 | -0.01 | -0.05 | -0.16 | -0.39 | 0.08 | -0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.47bn | CN¥2.03bn | CN¥1.84bn | CN¥1.81bn | CN¥1.57bn | CN¥1.37bn | CN¥1.37bn | CN¥764.5m | CN¥311.5m | CN¥61.4m |
| Cash and short-term investments | CN¥543.1m | CN¥357.1m | CN¥687.6m | CN¥1.07bn | CN¥1.18bn | CN¥1.12bn | CN¥1.11bn | CN¥606.6m | CN¥270.6m | CN¥39.1m |
| Total liabilities | CN¥1.26bn | CN¥896.2m | CN¥674.1m | CN¥502.1m | CN¥278.6m | CN¥263.0m | CN¥202.0m | CN¥1.13bn | CN¥304.7m | CN¥140.3m |
| Debt | CN¥958.9m | CN¥574.4m | CN¥436.4m | CN¥135.5m | CN¥6.6m | CN¥6.9m | CN¥920.0m | CN¥1.35bn | CN¥316.8m | CN¥129.3m |
| Shareholders' equity | CN¥1.21bn | CN¥1.14bn | CN¥1.16bn | CN¥1.31bn | CN¥1.29bn | CN¥1.11bn | CN¥1.17bn | −CN¥370.3m | CN¥6.8m | −CN¥79.0m |
| Shares outstanding | 1,064m | 1,065m | 1,060m | 1,051m | 988m | 1,053m | 1,077m | 643m | 1,111m | 1,111m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥223.8m | −CN¥460.3m | −CN¥254.7m | −CN¥176.4m | −CN¥12.0m | CN¥30.2m | CN¥206.5m | −CN¥6.4m | CN¥231.2m | CN¥14.0m |
| Capital spending | −CN¥11.2m | −CN¥1.1m | −CN¥373,710 | −CN¥692,000 | −CN¥9.6m | −CN¥5.5m | −CN¥2.5m | −CN¥8.8m | −CN¥2.6m | −CN¥1.6m |
| Free cash flow | CN¥212.6m | −CN¥461.3m | −CN¥255.0m | −CN¥177.1m | −CN¥21.6m | CN¥24.8m | CN¥204.1m | −CN¥15.2m | CN¥228.6m | CN¥12.4m |
| Dividends paid | — | — | — | — | — | — | −CN¥85.0m | −CN¥20.6m | −CN¥20.6m | −CN¥20.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥435.2m | CN¥260.3m | CN¥349.6m | CN¥384.2m | CN¥392.8m | CN¥332.6m | CN¥708.4m | CN¥1.10bn |
| Operating income | −CN¥63.5m | −CN¥67.3m | −CN¥72.7m | −CN¥21.8m | −CN¥56.0m | −CN¥21.8m | −CN¥1.7m | CN¥34.8m |
| Net income | −CN¥25.4m | −CN¥82.2m | −CN¥26.7m | −CN¥17.5m | −CN¥16.4m | CN¥7.2m | CN¥22.1m | CN¥16.2m |
| Diluted earnings per share | -0.02 | -0.08 | -0.03 | -0.02 | -0.02 | 0.01 | 0.02 | 0.02 |
| Cash from operations | −CN¥225.0m | CN¥148.0m | CN¥86.0m | −CN¥138.0m | −CN¥321.0m | −CN¥146.0m | −CN¥150.0m | −CN¥117.0m |
| Capital spending | −CN¥2.0m | −CN¥8.0m | −CN¥3.0m | — | — | — | — | — |
| Free cash flow | −CN¥227.0m | CN¥140.0m | CN¥83.0m | — | — | — | — | — |
| Total assets | CN¥2.25bn | CN¥2.47bn | CN¥2.53bn | CN¥2.03bn | CN¥1.97bn | CN¥1.84bn | CN¥2.15bn | CN¥1.81bn |
| Cash and short-term investments | CN¥815.4m | CN¥543.1m | CN¥561.7m | CN¥357.1m | CN¥585.1m | CN¥727.9m | CN¥960.2m | CN¥1.06bn |
| Debt | CN¥774.8m | CN¥958.5m | CN¥855.8m | CN¥574.4m | CN¥587.2m | CN¥436.4m | CN¥522.9m | CN¥135.5m |
| Shareholders' equity | CN¥1.17bn | CN¥1.21bn | CN¥1.30bn | CN¥1.14bn | CN¥1.15bn | CN¥1.16bn | CN¥1.35bn | CN¥1.31bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -29.0% | -8.7% | — |
| Operating income | 43.0% | -7.6% | — |
| Net income | 33.4% | 14.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -1.9 | -6.6 | 9.8 | -14.3 | -95.9 | -41.8 | -29.7 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.4 | 0.9 | 2.5 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Sept 2019.
| FY2019 | |
|---|---|
| Paid in the year | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.