T 
0.10
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$34.3m
FY2016FY2025
Net income
A$3.4m
FY2016FY2025
Free cash flow
A$9.2m
FY2016FY2025
Shareholders' equity
A$52.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$34.3m | A$29.0m | A$26.8m | A$18.7m | A$24.8m | A$30.4m | A$26.0m | A$23.8m | A$21.1m | A$17.4m |
| Gross profit | A$15.5m | A$12.8m | A$11.8m | A$7.6m | A$11.0m | A$15.4m | A$13.2m | A$12.8m | A$11.2m | A$9.4m |
| Operating income | A$3.0m | A$1.5m | A$1.9m | −A$1.7m | A$198,000 | A$5.9m | A$3.7m | A$7.3m | A$7.6m | A$4.7m |
| Net income | A$3.4m | A$1.9m | A$1.1m | −A$1.3m | A$185,000 | A$4.4m | A$4.1m | A$1.6m | A$4.6m | A$3.4m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$78.9m | A$77.4m | A$76.2m | A$74.0m | A$72.6m | A$67.0m | A$59.2m | A$58.3m | A$24.0m | A$25.0m |
| Cash and short-term investments | A$49.1m | A$44.1m | A$41.7m | A$33.2m | A$29.6m | A$34.4m | A$42.4m | A$47.4m | A$16.1m | A$18.0m |
| Total liabilities | A$26.7m | A$27.7m | A$27.7m | A$26.9m | A$24.0m | A$15.9m | A$6.0m | A$7.4m | A$6.5m | A$14.5m |
| Debt | A$12.6m | A$15.1m | A$14.5m | A$16.2m | A$16.6m | A$7.6m | — | — | — | — |
| Shareholders' equity | A$52.2m | A$49.7m | A$48.5m | A$47.1m | A$48.7m | A$51.0m | A$53.2m | A$50.9m | A$17.5m | A$10.5m |
| Shares outstanding | 2,547m | 2,547m | 2,535m | 2,393m | 2,544m | 2,592m | 2,664m | 2,076m | 1,772m | 1,523m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$9.8m | A$6.9m | A$11.0m | A$5.8m | A$6.0m | A$9.5m | A$3.6m | A$3.2m | A$6.3m | A$5.6m |
| Capital spending | −A$690,000 | −A$807,000 | −A$816,000 | −A$1.7m | −A$7.0m | −A$6.4m | −A$7.0m | −A$1.8m | −A$1.7m | −A$1.9m |
| Free cash flow | A$9.2m | A$6.1m | A$10.2m | A$4.1m | −A$1.1m | A$3.1m | −A$3.4m | A$1.4m | A$4.6m | A$3.7m |
| Dividends paid | −A$984,000 | −A$941,000 | — | — | −A$1.3m | −A$1.9m | — | −A$6.3m | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$18.2m | A$16.0m | A$15.3m | A$13.7m | A$16.1m | A$10.8m | A$9.3m | A$9.4m |
| Gross profit | A$8.9m | A$6.6m | A$7.1m | A$5.7m | A$7.5m | A$4.3m | A$4.1m | A$3.5m |
| Operating income | A$2.0m | A$985,000 | A$627,000 | A$850,000 | A$2.0m | −A$155,000 | −A$328,000 | −A$557,000 |
| Net income | A$1.8m | A$1.6m | A$877,000 | A$1.0m | A$1.3m | −A$158,000 | −A$598,000 | −A$701,000 |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | A$78.9m | A$78.7m | A$77.4m | A$77.4m | A$76.2m | A$74.8m | A$74.0m | A$73.1m |
| Cash and short-term investments | A$49.1m | A$46.6m | A$44.1m | A$44.1m | A$41.7m | A$36.3m | A$33.2m | A$30.2m |
| Debt | A$10.1m | A$11.3m | A$12.5m | A$11.4m | A$12.4m | A$14.3m | A$15.1m | A$15.2m |
| Shareholders' equity | A$52.2m | A$50.3m | A$49.7m | A$49.2m | A$48.5m | A$47.1m | A$47.1m | A$48.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.4% | 2.4% | 7.2% |
| Operating income | — | -12.9% | -8.3% |
| Net income | — | -4.7% | -3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.7% | 43.8% | 45.2% | 48.2% |
| Operating margin | 7.0% | 4.2% | 6.5% | 15.2% |
| Net margin | 8.4% | 4.7% | 5.9% | 10.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.9 | 17.4 | 17.8 | -25.8 | 477.8 | 32.5 | 35.1 | 81.5 |
| Price to sales | 1.2 | 1.1 | 0.7 | 1.8 | 3.6 | 4.7 | 5.6 | 5.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 2 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Paid in the year | 0.006 | 0.002 | 0.002 | 0.003 | 0.004 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.