S 
0.40
0.00%
Close of 4 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥862.8m
FY2016FY2025
Net income
CN¥7.9m
FY2016FY2025
Free cash flow
−CN¥47.7m
FY2016FY2025
Shareholders' equity
CN¥273.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥862.8m | CN¥861.6m | CN¥907.3m | CN¥754.2m | CN¥849.9m | CN¥887.5m | CN¥1.04bn | CN¥1.03bn | CN¥797.9m | CN¥592.1m |
| Gross profit | CN¥333.9m | CN¥324.6m | CN¥340.0m | CN¥330.3m | CN¥415.3m | CN¥423.3m | CN¥582.4m | CN¥595.8m | CN¥431.3m | CN¥288.1m |
| Operating income | CN¥12.7m | CN¥48.1m | CN¥40.1m | CN¥17.9m | CN¥28.7m | −CN¥60.0m | CN¥21.8m | CN¥72.7m | CN¥74.9m | CN¥56.9m |
| Net income | CN¥7.9m | CN¥28.4m | CN¥27.1m | CN¥13.7m | CN¥10.6m | −CN¥68.3m | −CN¥19.2m | CN¥36.2m | CN¥45.0m | CN¥35.2m |
| Diluted earnings per share | 0.06 | 0.21 | 0.20 | 0.10 | 0.08 | -0.51 | -0.14 | 0.27 | 0.45 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥792.8m | CN¥701.4m | CN¥621.7m | CN¥649.3m | CN¥706.5m | CN¥888.6m | CN¥1.14bn | CN¥1.06bn | CN¥867.8m | CN¥692.2m |
| Cash and short-term investments | CN¥113.2m | CN¥91.7m | CN¥122.8m | CN¥98.4m | CN¥72.1m | CN¥111.3m | CN¥137.5m | CN¥145.4m | CN¥102.1m | CN¥97.1m |
| Total liabilities | CN¥519.2m | CN¥465.0m | CN¥404.5m | CN¥454.5m | CN¥525.5m | CN¥681.9m | CN¥856.3m | CN¥745.3m | CN¥684.4m | CN¥548.2m |
| Debt | CN¥245.0m | CN¥139.2m | CN¥124.9m | CN¥147.8m | CN¥171.8m | CN¥245.1m | CN¥245.3m | CN¥260.0m | CN¥285.0m | CN¥245.0m |
| Shareholders' equity | CN¥273.6m | CN¥236.5m | CN¥217.2m | CN¥194.7m | CN¥181.0m | CN¥199.1m | CN¥267.4m | CN¥288.2m | CN¥160.8m | CN¥113.4m |
| Shares outstanding | 133m | 133m | 133m | 133m | 133m | 133m | 133m | 134m | 100m | 133m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥8.5m | CN¥32.7m | CN¥114.7m | CN¥71.2m | CN¥48.4m | CN¥50.3m | CN¥55.5m | CN¥44.9m | CN¥18.7m | CN¥9.6m |
| Capital spending | −CN¥56.2m | −CN¥39.9m | −CN¥48.2m | −CN¥16.1m | −CN¥27.6m | −CN¥32.6m | −CN¥41.9m | −CN¥51.3m | −CN¥37.1m | −CN¥19.0m |
| Free cash flow | −CN¥47.7m | −CN¥7.3m | CN¥66.6m | CN¥55.2m | CN¥20.8m | CN¥17.6m | CN¥13.6m | −CN¥6.4m | −CN¥18.4m | −CN¥9.4m |
| Dividends paid | −CN¥10.4m | −CN¥9.1m | −CN¥4.6m | — | — | — | −CN¥8.0m | −CN¥8.0m | −CN¥8.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥382.5m | CN¥437.6m | CN¥425.2m | CN¥454.4m | CN¥265.5m | CN¥407.1m | CN¥237.8m | CN¥479.8m |
| Gross profit | CN¥162.3m | CN¥154.9m | CN¥179.1m | CN¥156.1m | CN¥91.2m | CN¥168.0m | CN¥98.1m | CN¥167.1m |
| Operating income | CN¥6.4m | −CN¥3.5m | CN¥16.2m | CN¥26.7m | CN¥15.6m | CN¥19.6m | CN¥11.4m | CN¥26.3m |
| Net income | CN¥3.0m | −CN¥4.2m | CN¥12.1m | CN¥17.1m | CN¥10.0m | CN¥11.3m | CN¥6.6m | CN¥17.4m |
| Diluted earnings per share | 0.02 | -0.03 | 0.09 | 0.13 | 0.07 | 0.08 | 0.05 | 0.13 |
| Cash from operations | −CN¥38.0m | CN¥49.0m | −CN¥45.0m | CN¥53.0m | — | −CN¥20.0m | −CN¥12.0m | CN¥91.0m |
| Capital spending | −CN¥7.0m | −CN¥38.0m | −CN¥20.0m | −CN¥26.0m | — | −CN¥12.0m | −CN¥7.0m | −CN¥6.0m |
| Free cash flow | −CN¥45.0m | CN¥11.0m | −CN¥65.0m | CN¥27.0m | — | −CN¥32.0m | −CN¥19.0m | CN¥85.0m |
| Total assets | CN¥793.4m | CN¥792.8m | CN¥755.7m | CN¥701.4m | CN¥819.6m | CN¥565.5m | CN¥660.7m | CN¥621.7m |
| Cash and short-term investments | CN¥104.3m | CN¥113.2m | CN¥59.6m | CN¥91.7m | CN¥107.1m | CN¥65.4m | CN¥76.4m | CN¥122.8m |
| Debt | CN¥226.3m | CN¥245.0m | CN¥188.8m | CN¥139.2m | CN¥156.5m | CN¥130.0m | CN¥149.4m | CN¥124.9m |
| Shareholders' equity | CN¥276.5m | CN¥273.6m | CN¥277.7m | CN¥236.5m | CN¥276.3m | CN¥219.4m | CN¥256.3m | CN¥217.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | -0.6% | 5.1% |
| Operating income | -10.9% | — | -16.7% |
| Net income | -16.8% | — | -17.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.2% | 39.2% | 42.3% | 47.4% |
| Operating margin | 3.5% | 3.5% | 1.7% | 4.3% |
| Net margin | 2.1% | 2.3% | 0.4% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.5 | 3.9 | 2.5 | 3.3 | 7.1 | -0.8 | -6.7 | 4.5 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 12 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2019 | |
|---|---|---|---|---|
| Paid in the year | 0.087 | 0.088 | 0.044 | 0.068 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.