H 
3.72
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$107.5m
FY2016FY2024
Net income
$2.5m
FY2016FY2024
Free cash flow
$13.2m
FY2016FY2024
Shareholders' equity
—
FY2016FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $107.5m | $101.0m | $126.6m | $126.0m | $134.2m | $180.0m | $173.9m | $150.1m | $136.1m |
| Gross profit | $30.9m | $23.3m | $27.6m | $29.0m | $27.2m | $35.1m | $34.0m | $33.9m | $30.6m |
| Operating income | $8.3m | $540,000 | $7.4m | $6.5m | $6.0m | $8.0m | $8.5m | $10.7m | $4.9m |
| Net income | $2.5m | −$1.6m | $4.6m | $3.8m | $3.7m | $2.7m | $3.6m | $5.3m | $5.7m |
| Diluted earnings per share | 0.01 | -0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | $80.4m | $105.9m | $80.0m | $108.1m | $93.3m | $85.4m | $72.3m |
| Cash and short-term investments | — | — | $15.3m | $17.6m | $22.3m | $28.5m | $19.9m | $9.3m | $12.2m |
| Total liabilities | — | — | $56.1m | $84.3m | $60.6m | $91.3m | $93.3m | $83.0m | $67.6m |
| Debt | — | — | $25.5m | $25.8m | $28.3m | $40.1m | $42.9m | $32.0m | $33.6m |
| Shareholders' equity | — | — | $24.3m | $21.6m | $19.4m | $16.9m | — | $2.4m | $4.7m |
| Shares outstanding | 507m | 505m | 505m | 511m | 503m | 427m | 413m | 413m | 413m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $14.2m | $14.1m | $1.4m | $3.6m | $10.7m | $13.5m | $13.6m | $11.8m | $10.8m |
| Capital spending | −$972,000 | −$808,000 | −$1.1m | −$2.3m | −$1.5m | −$4.8m | −$3.8m | −$2.9m | −$3.3m |
| Free cash flow | $13.2m | $13.3m | $266,000 | $1.3m | $9.3m | $8.7m | $9.8m | $9.0m | $7.4m |
| Dividends paid | — | — | −$1.9m | −$1.9m | −$1.4m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $59.6m | $55.3m | $52.1m | $50.8m | $50.2m | $61.6m | $65.0m | $79.4m |
| Gross profit | $17.7m | $15.4m | $15.4m | $12.0m | $11.3m | $13.0m | $14.6m | $17.6m |
| Operating income | $6.6m | $3.8m | $4.5m | $1.5m | −$602,000 | $2.9m | $4.4m | $5.2m |
| Net income | $5.0m | −$700,000 | $3.2m | −$130,000 | −$1.5m | $1.4m | $3.2m | $3.7m |
| Diluted earnings per share | 0.01 | -0.00 | 0.01 | -0.00 | -0.00 | 0.00 | 0.01 | 0.01 |
| Total assets | $69.1m | $68.5m | $69.7m | $70.7m | $72.5m | $80.4m | $93.2m | $105.9m |
| Cash and short-term investments | $14.5m | $19.4m | $19.4m | $20.1m | $16.0m | $15.3m | $16.3m | $17.6m |
| Debt | $153,000 | $165,000 | $71,000 | $11.3m | $14.4m | $16.4m | $18.1m | $20.0m |
| Shareholders' equity | $28.9m | $25.2m | $25.9m | $22.8m | $22.8m | $24.3m | $22.8m | $21.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.2% | -9.8% | — |
| Operating income | 8.5% | 0.7% | — |
| Net income | -12.9% | -1.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.0% | 24.0% | 22.3% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Price to earnings | 9.2 | -15.5 | 8.6 | 12.9 | 14.6 | 18.6 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Jun 2025.
| FY2025 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|
| Paid in the year | 0.022 | 0.03 | 0.029 | 0.021 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.