22.15
+2.78%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 111.7m
FY2016FY2025
Net income
−TWD 100.5m
FY2016FY2025
Free cash flow
TWD 406.9m
FY2016FY2025
Shareholders' equity
TWD 1.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 111.7m | TWD 231.2m | TWD 392.0m | TWD 482.0m | TWD 500.5m | TWD 333.6m | TWD 439.5m | TWD 423.8m | TWD 418.8m | TWD 610.7m |
| Gross profit | TWD 26.9m | TWD 57.2m | TWD 118.1m | TWD 100.7m | TWD 95.7m | TWD 60.1m | TWD 101.9m | −TWD 31.8m | TWD 44.9m | TWD 42.8m |
| Research and development | — | — | — | — | TWD 234,000 | TWD 989,000 | TWD 967,000 | TWD 2.1m | TWD 1.5m | TWD 2.5m |
| Operating income | −TWD 22.0m | −TWD 7.8m | TWD 83.9m | TWD 64.0m | TWD 382.1m | TWD 8.6m | TWD 64.7m | −TWD 75.2m | TWD 12.2m | −TWD 45.2m |
| Net income | −TWD 100.5m | TWD 82.7m | TWD 38.3m | −TWD 123.6m | TWD 373.0m | −TWD 6.6m | TWD 53.3m | −TWD 100.9m | TWD 8.8m | −TWD 153.9m |
| Diluted earnings per share | -1.08 | 0.88 | 0.41 | -1.33 | 4.66 | -0.09 | 0.57 | -1.08 | 0.09 | -3.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.43bn | TWD 1.85bn | TWD 3.77bn | TWD 2.62bn | TWD 2.41bn | TWD 1.58bn | TWD 1.50bn | TWD 1.12bn | TWD 859.7m | TWD 850.0m |
| Cash and short-term investments | — | — | TWD 166.6m | TWD 180.7m | TWD 137.7m | TWD 390.5m | TWD 210.7m | — | — | TWD 84.1m |
| Total liabilities | TWD 143.5m | TWD 458.6m | TWD 2.47bn | TWD 1.36bn | TWD 1.02bn | TWD 718.3m | TWD 604.7m | TWD 540.2m | TWD 287.3m | TWD 289.1m |
| Debt | TWD 65.8m | TWD 73.0m | TWD 2.42bn | TWD 1.30bn | TWD 890.0m | TWD 635.9m | TWD 525.0m | — | — | TWD 177.3m |
| Shareholders' equity | TWD 1.29bn | TWD 1.39bn | TWD 1.30bn | TWD 1.26bn | TWD 1.39bn | TWD 857.8m | TWD 891.6m | TWD 576.8m | TWD 572.4m | TWD 560.9m |
| Shares outstanding | 93m | 93m | 93m | 93m | 80m | 70m | 93m | 93m | 93m | 49m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 463.4m | TWD 369.0m | TWD 355.5m | −TWD 698.1m | −TWD 522.6m | TWD 249.5m | −TWD 332.4m | −TWD 168.6m | −TWD 6.4m | −TWD 19.9m |
| Capital spending | −TWD 56.5m | −TWD 102.5m | −TWD 250.4m | −TWD 53.1m | −TWD 225.9m | −TWD 128.0m | −TWD 4.2m | −TWD 70.2m | −TWD 35.0m | −TWD 302,000 |
| Free cash flow | TWD 406.9m | TWD 266.5m | TWD 105.1m | −TWD 751.2m | −TWD 748.5m | TWD 121.5m | −TWD 336.6m | −TWD 238.8m | −TWD 41.5m | −TWD 20.2m |
| Dividends paid | — | — | — | −TWD 16.0m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 23.7m | TWD 17.6m | TWD 21.9m | TWD 19.8m | TWD 29.1m | TWD 40.8m | TWD 45.4m | TWD 50.9m |
| Gross profit | TWD 6.4m | TWD 1.2m | TWD 2.4m | TWD 4.4m | TWD 11.3m | TWD 8.7m | TWD 11.5m | TWD 8.7m |
| Operating income | −TWD 12.2m | −TWD 14.9m | −TWD 8.9m | −TWD 8.4m | −TWD 755,000 | −TWD 4.0m | — | −TWD 4.8m |
| Net income | −TWD 6.0m | −TWD 12.4m | −TWD 19.5m | −TWD 14.0m | −TWD 54.2m | −TWD 12.8m | −TWD 30.7m | −TWD 28.4m |
| Diluted earnings per share | -0.06 | -0.13 | -0.21 | -0.15 | -0.58 | -0.14 | -0.33 | -0.30 |
| Cash from operations | −TWD 2.0m | −TWD 8.0m | −TWD 18.0m | −TWD 8.0m | TWD 281.0m | TWD 208.0m | TWD 14.0m | TWD 84.0m |
| Capital spending | — | — | −TWD 25.0m | −TWD 2.0m | −TWD 25.0m | −TWD 3.0m | −TWD 5.0m | −TWD 19.0m |
| Free cash flow | — | — | −TWD 43.0m | −TWD 10.0m | TWD 256.0m | TWD 205.0m | TWD 9.0m | TWD 65.0m |
| Total assets | TWD 1.45bn | TWD 1.35bn | TWD 1.43bn | TWD 1.45bn | TWD 1.47bn | TWD 1.78bn | TWD 1.85bn | TWD 1.95bn |
| Debt | — | — | TWD 65.8m | TWD 67.6m | TWD 69.4m | TWD 71.1m | TWD 73.0m | TWD 92.0m |
| Shareholders' equity | TWD 1.27bn | TWD 1.28bn | TWD 1.29bn | TWD 1.31bn | TWD 1.32bn | TWD 1.37bn | TWD 1.39bn | TWD 1.42bn |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.1% | 24.8% | 30.1% | 20.9% | 19.1% | 18.0% | — | — | — |
| Operating margin | -90.0% | 49.1% | 21.4% | 13.3% | 76.4% | 2.6% | — | — | — |
| Net margin | -90.0% | 35.8% | 9.8% | -25.6% | 74.5% | -2.0% | — | — | — |
| Return on equity | -7.8% | 6.0% | 2.9% | -9.8% | 26.9% | -0.8% | — | — | — |
| Return on assets | -7.0% | 4.5% | 1.0% | -4.7% | 15.5% | -0.4% | — | — | — |
| Free cash flow yield | — | 24.1% | 31.3% | -33.3% | -17.7% | 25.8% | — | — | — |
| Revenue growth | -51.7% | -41.0% | -18.7% | -3.7% | 50.0% | -24.1% | — | — | — |
| Earnings growth | -221.5% | 116.0% | -131.0% | -133.1% | -5772.4% | -112.3% | — | — | — |
| Current ratio | 14.65x | 2.38x | 1.19x | 1.56x | 2.03x | 1.67x | — | — | — |
| Debt to equity | 0.05x | 0.05x | 1.84x | 1.01x | 0.63x | 0.74x | — | — | — |
| Equity ratio | 90.0% | 75.2% | 34.6% | 48.2% | 57.6% | 54.4% | — | — | — |
| Interest coverage | -23.25x | 3.78x | 2.36x | 4.70x | 37.20x | 1.29x | — | — | — |
| R&D as a share of sales | — | — | — | — | 0.0% | 0.3% | 0.2% | 0.5% | 0.4% |
| Buybacks as a share of market value | — | -0.9% | 0.0% | -15.8% | -14.3% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -38.6% | -19.7% | -16.1% |
| Operating income | — | — | -14.3% |
| Net income | -6.7% | 72.5% | -2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.5% | 24.9% | 22.4% | 13.3% |
| Operating margin | -8.7% | 9.7% | 24.8% | 7.9% |
| Net margin | -5.2% | -8.5% | 12.8% | -1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.7 | 19.4 | 42.2 | -11.2 | 3.7 | -185.5 | 30.9 | -14.0 | 93.8 | -3.1 |
| Price to sales | 11.4 | 7.0 | 4.1 | 2.9 | 2.8 | 3.7 | 3.8 | 3.3 | 2.0 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Oct 2022.
| FY2022 | |
|---|---|
| Paid in the year | 0.199 |
- 1148.88-for-1000 split · 13 Oct 2022
- 1280-for-1000 split · 2 Aug 2011
- 1250-for-1000 split · 19 Aug 2010
- 120-for-100 split · 29 Sept 2009
- 110-for-100 split · 8 Sept 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.