GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
T

Taiwan Wax Co 1742.TWO · TWD

Materials · Taipei Exchange · 🇹🇼 Taiwan

Compare

22.15

+2.78%

Close of 9 Nov 2026, in TWD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in TWD, from our data supplier.

FY2025

Revenue

TWD 111.7m

FY2016FY2025

Net income

−TWD 100.5m

FY2016FY2025

Free cash flow

TWD 406.9m

FY2016FY2025

Shareholders' equity

TWD 1.29bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTWD 111.7mTWD 231.2mTWD 392.0mTWD 482.0mTWD 500.5mTWD 333.6mTWD 439.5mTWD 423.8mTWD 418.8mTWD 610.7m
Gross profitTWD 26.9mTWD 57.2mTWD 118.1mTWD 100.7mTWD 95.7mTWD 60.1mTWD 101.9m−TWD 31.8mTWD 44.9mTWD 42.8m
Research and development————TWD 234,000TWD 989,000TWD 967,000TWD 2.1mTWD 1.5mTWD 2.5m
Operating income−TWD 22.0m−TWD 7.8mTWD 83.9mTWD 64.0mTWD 382.1mTWD 8.6mTWD 64.7m−TWD 75.2mTWD 12.2m−TWD 45.2m
Net income−TWD 100.5mTWD 82.7mTWD 38.3m−TWD 123.6mTWD 373.0m−TWD 6.6mTWD 53.3m−TWD 100.9mTWD 8.8m−TWD 153.9m
Diluted earnings per share-1.080.880.41-1.334.66-0.090.57-1.080.09-3.14

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTWD 1.43bnTWD 1.85bnTWD 3.77bnTWD 2.62bnTWD 2.41bnTWD 1.58bnTWD 1.50bnTWD 1.12bnTWD 859.7mTWD 850.0m
Cash and short-term investments——TWD 166.6mTWD 180.7mTWD 137.7mTWD 390.5mTWD 210.7m——TWD 84.1m
Total liabilitiesTWD 143.5mTWD 458.6mTWD 2.47bnTWD 1.36bnTWD 1.02bnTWD 718.3mTWD 604.7mTWD 540.2mTWD 287.3mTWD 289.1m
DebtTWD 65.8mTWD 73.0mTWD 2.42bnTWD 1.30bnTWD 890.0mTWD 635.9mTWD 525.0m——TWD 177.3m
Shareholders' equityTWD 1.29bnTWD 1.39bnTWD 1.30bnTWD 1.26bnTWD 1.39bnTWD 857.8mTWD 891.6mTWD 576.8mTWD 572.4mTWD 560.9m
Shares outstanding93m93m93m93m80m70m93m93m93m49m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTWD 463.4mTWD 369.0mTWD 355.5m−TWD 698.1m−TWD 522.6mTWD 249.5m−TWD 332.4m−TWD 168.6m−TWD 6.4m−TWD 19.9m
Capital spending−TWD 56.5m−TWD 102.5m−TWD 250.4m−TWD 53.1m−TWD 225.9m−TWD 128.0m−TWD 4.2m−TWD 70.2m−TWD 35.0m−TWD 302,000
Free cash flowTWD 406.9mTWD 266.5mTWD 105.1m−TWD 751.2m−TWD 748.5mTWD 121.5m−TWD 336.6m−TWD 238.8m−TWD 41.5m−TWD 20.2m
Dividends paid———−TWD 16.0m——————

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTWD 23.7mTWD 17.6mTWD 21.9mTWD 19.8mTWD 29.1mTWD 40.8mTWD 45.4mTWD 50.9m
Gross profitTWD 6.4mTWD 1.2mTWD 2.4mTWD 4.4mTWD 11.3mTWD 8.7mTWD 11.5mTWD 8.7m
Operating income−TWD 12.2m−TWD 14.9m−TWD 8.9m−TWD 8.4m−TWD 755,000−TWD 4.0m—−TWD 4.8m
Net income−TWD 6.0m−TWD 12.4m−TWD 19.5m−TWD 14.0m−TWD 54.2m−TWD 12.8m−TWD 30.7m−TWD 28.4m
Diluted earnings per share-0.06-0.13-0.21-0.15-0.58-0.14-0.33-0.30
Cash from operations−TWD 2.0m−TWD 8.0m−TWD 18.0m−TWD 8.0mTWD 281.0mTWD 208.0mTWD 14.0mTWD 84.0m
Capital spending——−TWD 25.0m−TWD 2.0m−TWD 25.0m−TWD 3.0m−TWD 5.0m−TWD 19.0m
Free cash flow——−TWD 43.0m−TWD 10.0mTWD 256.0mTWD 205.0mTWD 9.0mTWD 65.0m
Total assetsTWD 1.45bnTWD 1.35bnTWD 1.43bnTWD 1.45bnTWD 1.47bnTWD 1.78bnTWD 1.85bnTWD 1.95bn
Debt——TWD 65.8mTWD 67.6mTWD 69.4mTWD 71.1mTWD 73.0mTWD 92.0m
Shareholders' equityTWD 1.27bnTWD 1.28bnTWD 1.29bnTWD 1.31bnTWD 1.32bnTWD 1.37bnTWD 1.39bnTWD 1.42bn

Financial ratios

Data as of 2 Nov 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Gross margin24.1%24.8%30.1%20.9%19.1%18.0%———
Operating margin-90.0%49.1%21.4%13.3%76.4%2.6%———
Net margin-90.0%35.8%9.8%-25.6%74.5%-2.0%———
Return on equity-7.8%6.0%2.9%-9.8%26.9%-0.8%———
Return on assets-7.0%4.5%1.0%-4.7%15.5%-0.4%———
Free cash flow yield—24.1%31.3%-33.3%-17.7%25.8%———
Revenue growth-51.7%-41.0%-18.7%-3.7%50.0%-24.1%———
Earnings growth-221.5%116.0%-131.0%-133.1%-5772.4%-112.3%———
Current ratio14.65x2.38x1.19x1.56x2.03x1.67x———
Debt to equity0.05x0.05x1.84x1.01x0.63x0.74x———
Equity ratio90.0%75.2%34.6%48.2%57.6%54.4%———
Interest coverage-23.25x3.78x2.36x4.70x37.20x1.29x———
R&D as a share of sales————0.0%0.3%0.2%0.5%0.4%
Buybacks as a share of market value—-0.9%0.0%-15.8%-14.3%————

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-38.6%-19.7%-16.1%
Operating income——-14.3%
Net income-6.7%72.5%-2.0%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin24.5%24.9%22.4%13.3%
Operating margin-8.7%9.7%24.8%7.9%
Net margin-5.2%-8.5%12.8%-1.2%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-12.719.442.2-11.23.7-185.530.9-14.093.8-3.1
Price to sales11.47.04.12.92.83.73.83.32.00.8

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 13 Oct 2022.

FY2022
Paid in the year0.199
  • 1148.88-for-1000 split · 13 Oct 2022
  • 1280-for-1000 split · 2 Aug 2011
  • 1250-for-1000 split · 19 Aug 2010
  • 120-for-100 split · 29 Sept 2009
  • 110-for-100 split · 8 Sept 2008

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.