V 
0.12
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥20.2m
FY2016FY2025
Net income
−CN¥18.0m
FY2016FY2025
Free cash flow
−CN¥1.7m
FY2016FY2025
Shareholders' equity
CN¥60.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥20.2m | CN¥3.5m | CN¥53.9m | CN¥3.5m | CN¥36.9m | CN¥87.6m | CN¥212.6m | CN¥154.1m | CN¥99.3m | CN¥102.0m |
| Gross profit | −CN¥5.9m | −CN¥33.3m | −CN¥52.3m | −CN¥32.9m | −CN¥215,715 | CN¥33.3m | CN¥61.4m | CN¥80.1m | CN¥17.7m | CN¥59.5m |
| Operating income | −CN¥11.5m | −CN¥73.5m | −CN¥84.6m | −CN¥105.5m | −CN¥36.2m | CN¥269,000 | CN¥31.6m | CN¥76.7m | CN¥14.5m | CN¥50.0m |
| Net income | −CN¥18.0m | −CN¥84.2m | −CN¥85.1m | −CN¥121.1m | −CN¥32.5m | CN¥1.2m | CN¥24.8m | CN¥64.5m | CN¥6.7m | CN¥32.8m |
| Diluted earnings per share | -0.02 | -0.08 | -0.08 | -0.12 | -0.03 | 0.00 | 0.03 | 0.06 | 0.01 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥78.8m | CN¥85.6m | CN¥175.1m | CN¥258.5m | CN¥374.1m | CN¥489.3m | CN¥424.3m | CN¥407.7m | CN¥295.0m | CN¥303.2m |
| Cash and short-term investments | CN¥18.4m | CN¥17.7m | CN¥36.8m | CN¥33.4m | CN¥126.5m | CN¥147.6m | CN¥5.5m | CN¥11.7m | CN¥30.1m | CN¥115.5m |
| Total liabilities | CN¥18.6m | CN¥18.6m | CN¥24.1m | CN¥22.6m | CN¥19.3m | CN¥35.5m | CN¥77.3m | CN¥85.3m | CN¥37.0m | CN¥52.0m |
| Debt | CN¥214,090 | CN¥655,706 | CN¥2.1m | CN¥755,860 | — | — | CN¥19.1m | CN¥43.5m | CN¥1.0m | CN¥35.6m |
| Shareholders' equity | CN¥60.2m | CN¥67.0m | CN¥151.0m | CN¥235.9m | CN¥354.8m | CN¥453.8m | CN¥347.1m | CN¥322.4m | CN¥257.9m | CN¥251.2m |
| Shares outstanding | 1,038m | 1,038m | 1,038m | 1,038m | 1,038m | 1,036m | 750m | 1,000m | 1,000m | 1,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥1.4m | −CN¥15.5m | CN¥3.7m | −CN¥62.9m | −CN¥21.0m | CN¥34.5m | CN¥29.5m | −CN¥85.5m | −CN¥28.2m | −CN¥29.9m |
| Capital spending | −CN¥290,291 | — | −CN¥86,457 | −CN¥123,266 | −CN¥46,225 | −CN¥29,104 | −CN¥34,000 | −CN¥8,000 | −CN¥864,000 | −CN¥9,000 |
| Free cash flow | −CN¥1.7m | −CN¥15.5m | CN¥3.6m | −CN¥63.0m | −CN¥21.1m | CN¥34.5m | CN¥29.4m | −CN¥85.6m | −CN¥29.1m | −CN¥29.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.7m | CN¥8.8m | CN¥11.4m | −CN¥1.1m | CN¥4.6m | CN¥39.5m | CN¥14.3m | CN¥1.3m |
| Gross profit | CN¥1.7m | −CN¥7.2m | CN¥1.3m | −CN¥31.9m | −CN¥1.4m | −CN¥48.1m | −CN¥4.2m | −CN¥24.1m |
| Operating income | −CN¥4.4m | −CN¥10.3m | −CN¥7.4m | −CN¥61.0m | −CN¥12.5m | −CN¥67.6m | −CN¥11.3m | −CN¥91.5m |
| Net income | −CN¥3.8m | −CN¥11.5m | −CN¥6.5m | −CN¥71.3m | −CN¥12.9m | −CN¥73.9m | −CN¥11.2m | −CN¥109.4m |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.07 | -0.01 | -0.07 | -0.01 | -0.11 |
| Cash from operations | — | CN¥5.0m | −CN¥7.0m | −CN¥5.0m | −CN¥10.0m | CN¥10.0m | −CN¥7.0m | −CN¥6.0m |
| Total assets | CN¥73.6m | CN¥78.8m | CN¥101.6m | CN¥85.6m | CN¥156.8m | CN¥175.1m | CN¥246.7m | CN¥258.5m |
| Cash and short-term investments | CN¥7.6m | CN¥18.4m | CN¥13.5m | CN¥17.7m | CN¥23.9m | CN¥36.8m | CN¥26.1m | CN¥33.4m |
| Debt | CN¥135,000 | CN¥214,000 | CN¥386,000 | CN¥655,706 | CN¥974,999 | CN¥2.1m | CN¥381,782 | CN¥755,860 |
| Shareholders' equity | CN¥56.2m | CN¥60.2m | CN¥71.7m | CN¥67.0m | CN¥138.2m | CN¥151.0m | CN¥225.1m | CN¥235.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 77.0% | -25.3% | — |
| Operating income | -52.3% | — | — |
| Net income | -47.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -165.0% | -153.3% | -44.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -4.8 | -0.8 | -0.6 | -1.1 | -6.9 | 112.5 |
| Price to sales | 4.2 | 60.0 | 1.0 | 34.9 | 6.1 | 1.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.