H 
1,575
+1.61%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.89bn
FY2022FY2026
Net income
¥685.5m
FY2022FY2026
Free cash flow
¥1.59bn
FY2022FY2026
Shareholders' equity
¥3.21bn
FY2022FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥4.89bn | ¥4.71bn | ¥4.28bn | ¥3.99bn | ¥3.65bn |
| Gross profit | ¥2.12bn | ¥2.05bn | ¥1.98bn | ¥1.76bn | ¥1.65bn |
| Research and development | — | ¥53.4m | ¥53.7m | ¥55.2m | ¥41.7m |
| Operating income | ¥834.7m | ¥791.5m | ¥670.1m | ¥508.1m | ¥385.8m |
| Net income | ¥685.5m | ¥618.1m | ¥648.5m | ¥417.1m | ¥931.6m |
| Diluted earnings per share | 160.77 | 144.63 | 143.02 | 97.83 | 218.47 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Total assets | ¥7.12bn | ¥6.18bn | ¥5.62bn | ¥4.60bn | ¥4.76bn |
| Cash and short-term investments | ¥4.74bn | ¥3.23bn | ¥2.85bn | ¥2.14bn | ¥3.19bn |
| Total liabilities | ¥3.90bn | ¥3.45bn | ¥3.46bn | ¥3.10bn | ¥3.53bn |
| Debt | ¥1.7m | ¥2.6m | ¥3.6m | ¥4.6m | — |
| Shareholders' equity | ¥3.21bn | ¥2.73bn | ¥2.16bn | ¥1.51bn | ¥1.22bn |
| Shares outstanding | 4m | 4m | 5m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Cash from operations | ¥1.62bn | ¥923.3m | ¥1.06bn | −¥252.4m | ¥1.06bn |
| Capital spending | −¥28.0m | −¥15.7m | −¥17.1m | −¥12.3m | −¥40.3m |
| Free cash flow | ¥1.59bn | ¥907.6m | ¥1.05bn | −¥264.8m | ¥1.02bn |
| Dividends paid | −¥124.9m | −¥124.7m | −¥74.8m | −¥144.6m | −¥4.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.21bn | ¥1.33bn | ¥1.18bn | ¥1.25bn | ¥1.14bn | ¥1.34bn | ¥1.12bn | ¥1.20bn |
| Gross profit | ¥465.3m | ¥652.2m | ¥461.1m | ¥552.4m | ¥450.4m | ¥604.6m | ¥462.3m | ¥566.3m |
| Operating income | ¥121.3m | ¥354.3m | ¥135.2m | ¥245.9m | ¥99.3m | ¥247.3m | ¥162.8m | ¥271.7m |
| Net income | ¥82.0m | ¥221.9m | ¥200.4m | ¥200.2m | ¥63.1m | ¥183.4m | ¥150.5m | ¥189.8m |
| Diluted earnings per share | 19.22 | 52.04 | 46.89 | 46.84 | 14.76 | 42.92 | 33.20 | 41.86 |
| Total assets | ¥7.07bn | ¥7.12bn | ¥6.61bn | ¥6.48bn | ¥6.22bn | ¥6.18bn | ¥5.80bn | ¥5.61bn |
| Cash and short-term investments | ¥4.82bn | ¥4.74bn | ¥4.43bn | ¥4.28bn | ¥3.41bn | ¥3.23bn | ¥3.14bn | ¥2.88bn |
| Debt | ¥958,000 | ¥958,000 | ¥958,000 | ¥958,000 | ¥958,000 | ¥958,000 | ¥958,000 | ¥958,000 |
| Shareholders' equity | ¥3.13bn | ¥3.21bn | ¥2.99bn | ¥2.87bn | ¥2.65bn | ¥2.73bn | ¥2.57bn | ¥2.37bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Gross margin | 43.3% | 43.6% | 46.3% | 44.2% | 45.3% |
| Operating margin | 21.4% | 18.8% | 21.3% | 15.4% | 37.2% |
| Net margin | 14.0% | 13.1% | 15.1% | 10.4% | 25.5% |
| Return on equity | 21.3% | 22.7% | 30.0% | 27.7% | 76.2% |
| Return on assets | 9.6% | 10.0% | 11.5% | 9.1% | 19.6% |
| Free cash flow yield | 20.1% | 11.5% | 12.5% | — | — |
| Revenue growth | 3.9% | 9.9% | 7.2% | 9.5% | — |
| Earnings growth | 10.9% | -4.7% | 55.5% | -55.2% | — |
| Current ratio | 2.09x | 1.72x | 1.46x | 1.42x | 1.48x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 45.2% | 44.1% | 38.4% | 32.7% | 25.7% |
| Interest coverage | — | — | 2549.50x | 647.94x | 1053.34x |
| R&D as a share of sales | — | 1.1% | 1.3% | 1.4% | 1.1% |
| Buybacks as a share of market value | 0.2% | 5.8% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.0% | — | — |
| Operating income | 18.0% | — | — |
| Net income | 18.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.4% | 44.3% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 10.1 | 10.6 | 10.2 |
| Price to sales | 1.4 | 1.4 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | |
|---|---|
| Paid in the year | 70.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.