F 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥356.8m
FY2016FY2025
Net income
−CN¥626.0m
FY2016FY2025
Free cash flow
CN¥18.6m
FY2016FY2025
Shareholders' equity
−CN¥2.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥356.8m | CN¥262.0m | CN¥841.9m | CN¥1.36bn | CN¥952.5m | CN¥1.01bn | CN¥1.15bn | CN¥1.23bn | CN¥1.02bn | CN¥557.9m |
| Operating income | −CN¥190.8m | −CN¥123.6m | −CN¥69.6m | CN¥243.2m | CN¥103.2m | −CN¥225.0m | CN¥31.1m | CN¥459.4m | CN¥398.7m | −CN¥111.4m |
| Net income | −CN¥626.0m | −CN¥458.0m | −CN¥419.3m | CN¥45.1m | −CN¥96.7m | −CN¥356.1m | −CN¥103.7m | CN¥200.6m | CN¥182.5m | −CN¥212.7m |
| Diluted earnings per share | -0.45 | -0.33 | -0.30 | 0.03 | -0.07 | -0.26 | -0.08 | 0.15 | 0.13 | -0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.62bn | CN¥2.43bn | CN¥2.64bn | CN¥2.82bn | CN¥3.37bn | CN¥3.41bn | CN¥3.62bn | CN¥3.47bn | CN¥3.04bn | CN¥2.99bn |
| Cash and short-term investments | CN¥6.3m | CN¥3.5m | CN¥30.6m | CN¥27.0m | CN¥30.4m | CN¥36.0m | CN¥47.4m | CN¥59.5m | CN¥77.6m | CN¥117.2m |
| Total liabilities | CN¥4.98bn | CN¥3.82bn | CN¥3.54bn | CN¥3.28bn | CN¥4.01bn | CN¥3.96bn | CN¥3.82bn | CN¥3.58bn | CN¥3.41bn | CN¥3.57bn |
| Debt | CN¥1.72bn | CN¥1.78bn | CN¥1.59bn | CN¥1.57bn | CN¥2.07bn | CN¥1.97bn | CN¥1.27bn | CN¥96.2m | CN¥976.6m | CN¥846.8m |
| Shareholders' equity | −CN¥2.45bn | −CN¥1.55bn | −CN¥1.09bn | −CN¥677.1m | −CN¥849.2m | −CN¥735.6m | −CN¥379.6m | −CN¥276.1m | −CN¥477.3m | −CN¥658.5m |
| Shares outstanding | 1,381m | 1,381m | 1,381m | 1,381m | 1,381m | 1,381m | 1,381m | 1,381m | 1,381m | 1,381m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥107.9m | CN¥99.8m | CN¥355.8m | CN¥541.4m | CN¥235.2m | CN¥189.1m | CN¥451.3m | CN¥739.3m | CN¥303.7m | CN¥109.0m |
| Capital spending | −CN¥89.3m | −CN¥143.4m | −CN¥221.3m | −CN¥211.7m | −CN¥141.5m | −CN¥224.3m | −CN¥277.9m | −CN¥389.4m | −CN¥532.9m | −CN¥242.1m |
| Free cash flow | CN¥18.6m | −CN¥43.7m | CN¥134.5m | CN¥329.7m | CN¥93.7m | −CN¥35.3m | CN¥173.4m | CN¥349.9m | −CN¥229.2m | −CN¥133.0m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥220.2m | CN¥136.6m | CN¥131.4m | CN¥130.5m | CN¥296.9m | CN¥545.0m | CN¥768.4m | CN¥698.8m |
| Operating income | −CN¥111.2m | −CN¥79.6m | −CN¥57.5m | −CN¥66.1m | −CN¥75.8m | CN¥41.3m | CN¥168.0m | CN¥95.2m |
| Net income | −CN¥387.9m | −CN¥238.1m | −CN¥336.0m | −CN¥122.0m | −CN¥399.3m | −CN¥19.1m | CN¥35.5m | −CN¥15.8m |
| Diluted earnings per share | -0.28 | -0.17 | -0.24 | -0.09 | -0.29 | -0.01 | 0.03 | -0.01 |
| Cash from operations | CN¥74.0m | CN¥37.0m | CN¥9.0m | CN¥90.0m | CN¥40.0m | CN¥298.0m | CN¥278.0m | CN¥315.0m |
| Capital spending | −CN¥61.0m | −CN¥31.0m | −CN¥78.0m | −CN¥71.0m | −CN¥45.0m | −CN¥171.0m | −CN¥83.0m | −CN¥149.0m |
| Free cash flow | CN¥13.0m | CN¥6.0m | −CN¥69.0m | CN¥19.0m | −CN¥5.0m | CN¥127.0m | CN¥195.0m | CN¥166.0m |
| Total assets | CN¥2.62bn | CN¥2.78bn | CN¥2.43bn | CN¥2.61bn | CN¥2.64bn | CN¥2.95bn | CN¥2.82bn | CN¥3.24bn |
| Cash and short-term investments | CN¥6.3m | CN¥3.1m | CN¥3.5m | CN¥30.6m | CN¥30.6m | CN¥35.2m | CN¥27.0m | CN¥35.6m |
| Debt | CN¥1.72bn | CN¥1.82bn | CN¥1.58bn | CN¥1.53bn | CN¥1.59bn | CN¥1.61bn | CN¥1.59bn | CN¥1.94bn |
| Shareholders' equity | −CN¥2.45bn | −CN¥2.06bn | −CN¥1.55bn | −CN¥1.21bn | −CN¥1.09bn | −CN¥697.6m | −CN¥677.1m | −CN¥838.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -36.0% | -18.8% | 4.0% |
| Operating income | — | -3.2% | -8.7% |
| Net income | — | 11.9% | 2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -50.8% | -5.0% | -5.5% | 0.5% |
| Net margin | -175.2% | -51.7% | -39.9% | -26.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.2 | -0.3 | -0.7 | 10.6 | -7.3 | -2.2 | -6.2 | 1.9 | 3.0 | -2.2 |
| Price to sales | 0.3 | 0.5 | 0.3 | 0.3 | 0.8 | 0.8 | 0.6 | 0.3 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-for-1 split · 1 Jun 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.