O 
2,300
+1.37%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥33.72bn
FY2017FY2026
Net income
¥3.63bn
FY2017FY2026
Free cash flow
¥4.05bn
FY2017FY2026
Shareholders' equity
¥26.53bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥33.72bn | ¥31.42bn | ¥29.37bn | ¥26.14bn | ¥25.41bn | ¥23.46bn | ¥27.23bn | ¥23.84bn | ¥22.51bn | ¥24.03bn |
| Gross profit | ¥10.56bn | ¥9.18bn | ¥7.41bn | ¥6.15bn | ¥5.97bn | ¥5.19bn | ¥5.66bn | ¥4.86bn | ¥4.66bn | ¥4.57bn |
| Research and development | — | ¥52.8m | ¥51.6m | ¥51.0m | ¥46.4m | — | — | — | — | — |
| Operating income | ¥5.08bn | ¥4.02bn | ¥2.03bn | ¥1.97bn | ¥1.94bn | ¥2.01bn | ¥2.31bn | ¥1.76bn | ¥1.65bn | ¥1.54bn |
| Net income | ¥3.63bn | ¥2.87bn | ¥1.39bn | ¥1.25bn | ¥1.35bn | ¥1.33bn | ¥1.62bn | ¥1.16bn | ¥1.04bn | ¥1.07bn |
| Diluted earnings per share | 234.06 | 185.53 | 89.49 | 81.26 | 86.14 | 252.66 | 308.64 | 221.82 | 199.48 | 205.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥39.31bn | ¥34.67bn | ¥31.80bn | ¥28.34bn | ¥26.77bn | ¥26.57bn | ¥26.01bn | ¥24.82bn | ¥23.33bn | ¥21.65bn |
| Cash and short-term investments | ¥11.63bn | ¥9.23bn | ¥7.48bn | ¥5.61bn | ¥6.72bn | ¥6.71bn | ¥8.98bn | ¥7.21bn | ¥7.00bn | ¥6.97bn |
| Total liabilities | ¥12.23bn | ¥11.77bn | ¥11.54bn | ¥9.86bn | ¥8.90bn | ¥9.70bn | ¥10.32bn | ¥10.43bn | ¥9.81bn | ¥9.17bn |
| Debt | ¥2.02bn | ¥2.05bn | ¥1.98bn | ¥1.61bn | ¥1.68bn | ¥1.65bn | ¥1.53bn | ¥1.51bn | ¥1.23bn | ¥1.31bn |
| Shareholders' equity | ¥26.53bn | ¥22.38bn | ¥19.78bn | ¥18.05bn | ¥17.47bn | ¥16.50bn | ¥15.38bn | ¥14.11bn | ¥13.26bn | ¥12.27bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 16m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.62bn | ¥3.54bn | ¥2.78bn | ¥779.6m | ¥1.06bn | ¥1.24bn | ¥2.51bn | ¥1.17bn | ¥1.47bn | ¥1.12bn |
| Capital spending | −¥566.6m | −¥734.7m | −¥479.6m | −¥625.1m | −¥594.8m | −¥187.8m | −¥187.0m | −¥133.0m | −¥230.0m | −¥179.0m |
| Free cash flow | ¥4.05bn | ¥2.81bn | ¥2.30bn | ¥154.5m | ¥469.9m | ¥1.05bn | ¥2.33bn | ¥1.04bn | ¥1.24bn | ¥942.0m |
| Dividends paid | −¥1.34bn | −¥651.8m | −¥443.1m | −¥455.1m | −¥421.0m | −¥447.5m | −¥342.0m | −¥263.0m | −¥253.0m | −¥201.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.43bn | ¥10.47bn | ¥8.65bn | ¥8.12bn | ¥6.49bn | ¥10.12bn | ¥8.93bn | ¥6.71bn |
| Gross profit | ¥1.83bn | ¥3.65bn | ¥2.68bn | ¥2.51bn | ¥1.73bn | ¥3.44bn | ¥2.63bn | ¥1.79bn |
| Operating income | ¥422.9m | ¥2.15bn | ¥1.20bn | ¥1.21bn | ¥522.3m | ¥1.94bn | ¥1.39bn | ¥641.0m |
| Net income | ¥340.7m | ¥1.56bn | ¥841.3m | ¥833.6m | ¥388.0m | ¥1.43bn | ¥948.0m | ¥443.0m |
| Diluted earnings per share | 21.99 | 100.92 | 54.31 | 53.81 | 25.05 | 92.61 | 61.18 | 28.59 |
| Total assets | ¥38.55bn | ¥39.31bn | ¥37.70bn | ¥36.19bn | ¥34.00bn | ¥34.67bn | ¥33.27bn | ¥29.41bn |
| Cash and short-term investments | ¥12.60bn | ¥11.63bn | ¥10.24bn | ¥10.23bn | ¥10.19bn | ¥9.23bn | ¥8.73bn | ¥7.45bn |
| Debt | ¥1.57bn | ¥1.72bn | ¥1.42bn | ¥2.08bn | ¥1.64bn | ¥1.69bn | ¥1.64bn | ¥1.57bn |
| Shareholders' equity | ¥26.60bn | ¥26.53bn | ¥24.75bn | ¥24.02bn | ¥22.46bn | ¥22.38bn | ¥21.17bn | ¥19.72bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.3% | 29.2% | 25.2% | 23.5% | 23.5% | 22.1% |
| Operating margin | 15.1% | 13.3% | 7.0% | 7.5% | 7.6% | 8.6% |
| Net margin | 10.8% | 9.1% | 4.7% | 4.8% | 5.3% | 5.7% |
| Return on equity | 13.7% | 12.8% | 7.0% | 6.9% | 7.7% | 8.0% |
| Return on assets | 9.2% | 8.3% | 4.4% | 4.4% | 5.0% | 5.0% |
| Free cash flow yield | 13.4% | 11.0% | 8.4% | 3.7% | 4.2% | 10.8% |
| Revenue growth | 7.3% | 7.0% | 12.4% | 2.9% | 8.3% | -13.8% |
| Earnings growth | 26.2% | 107.3% | 11.3% | -7.7% | 1.8% | -18.1% |
| Current ratio | 2.42x | 2.15x | 1.96x | 2.13x | 2.26x | 2.07x |
| Debt to equity | 0.06x | 0.08x | 0.08x | 0.07x | 0.07x | 0.07x |
| Equity ratio | 67.5% | 64.5% | 62.2% | 63.7% | 65.3% | 62.1% |
| Interest coverage | 128.15x | 141.37x | 82.23x | 89.07x | 86.91x | 90.54x |
| R&D as a share of sales | — | 0.2% | 0.2% | 0.2% | 0.2% | — |
| Buybacks as a share of market value | -0.0% | 0.0% | -1.0% | 2.1% | -198.5% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.9% | 7.5% | 3.7% |
| Operating income | 37.2% | 20.4% | 13.0% |
| Net income | 42.8% | 22.3% | 14.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.3% | 27.6% | 26.2% | 23.6% |
| Operating margin | 14.0% | 10.9% | 10.1% | 8.9% |
| Net margin | 10.0% | 7.6% | 7.0% | 6.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 12.8 | 13.2 | 12.8 | 8.3 | 3.1 | 2.5 | 3.8 | 3.1 | 2.6 |
| Price to sales | 1.1 | 1.2 | 0.6 | 0.6 | 0.4 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 29 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 138.667 | 41.667 | 28.333 | 28.333 | 25.00 | 28.333 | 21.667 | 16.667 |
- 3-for-1 split · 28 Mar 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.