X 
0.19
0.00%
Close of 6 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥214.2m
FY2016FY2025
Net income
−CN¥5.0m
FY2016FY2025
Free cash flow
−CN¥20.9m
FY2016FY2025
Shareholders' equity
CN¥197.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥214.2m | CN¥199.0m | CN¥150.2m | CN¥203.0m | CN¥246.9m | CN¥197.8m | CN¥176.6m | CN¥316.4m | CN¥156.4m | CN¥107.4m |
| Operating income | −CN¥337,045 | CN¥1.4m | CN¥15.3m | CN¥14.7m | CN¥18.9m | CN¥22.8m | CN¥21.1m | CN¥37.8m | CN¥18.9m | CN¥10.2m |
| Net income | −CN¥5.0m | −CN¥4.0m | CN¥9.4m | CN¥8.7m | CN¥9.1m | CN¥14.4m | CN¥11.6m | CN¥26.9m | CN¥10.6m | CN¥4.1m |
| Diluted earnings per share | -0.00 | -0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥245.1m | CN¥193.1m | CN¥189.8m | CN¥164.5m | CN¥158.4m | CN¥181.5m | CN¥154.8m | CN¥174.8m | CN¥97.4m | CN¥49.7m |
| Cash and short-term investments | CN¥29.8m | CN¥26.7m | CN¥44.8m | CN¥24.1m | CN¥20.4m | CN¥42.4m | CN¥81.9m | CN¥41.2m | CN¥30.7m | CN¥8.6m |
| Total liabilities | CN¥46.2m | CN¥18.1m | CN¥18.1m | CN¥26.3m | CN¥28.9m | CN¥41.7m | CN¥30.4m | CN¥61.9m | CN¥13.0m | CN¥15.9m |
| Debt | CN¥19.3m | CN¥900,709 | CN¥1.2m | CN¥7.9m | CN¥10.5m | CN¥17.0m | CN¥12.3m | CN¥30.8m | CN¥4.0m | — |
| Shareholders' equity | CN¥197.7m | CN¥173.9m | CN¥170.3m | CN¥136.5m | CN¥127.7m | CN¥137.4m | CN¥122.3m | CN¥111.4m | CN¥84.4m | CN¥33.8m |
| Shares outstanding | 1,276m | 1,263m | 1,164m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,001m | 1,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥3.0m | −CN¥13.6m | CN¥3.5m | CN¥12.9m | −CN¥10.3m | −CN¥31.9m | CN¥18.1m | −CN¥17.0m | −CN¥498,133 | CN¥3.0m |
| Capital spending | −CN¥17.9m | −CN¥9.6m | −CN¥2.2m | −CN¥6.4m | −CN¥2.0m | −CN¥7.2m | −CN¥814,147 | −CN¥9.0m | −CN¥21.8m | −CN¥1.3m |
| Free cash flow | −CN¥20.9m | −CN¥23.2m | CN¥1.3m | CN¥6.5m | −CN¥12.3m | −CN¥39.1m | CN¥17.3m | −CN¥26.0m | −CN¥22.3m | CN¥1.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥113.9m | CN¥110.5m | CN¥103.7m | CN¥96.1m | CN¥56.2m | CN¥103.0m | CN¥60.2m | CN¥84.0m |
| Operating income | CN¥5.0m | −CN¥10.3m | CN¥10.0m | −CN¥7.5m | −CN¥4.4m | CN¥8.8m | CN¥5.2m | CN¥12.5m |
| Net income | −CN¥4.9m | −CN¥11.9m | CN¥7.0m | −CN¥10.5m | −CN¥6.1m | CN¥6.5m | CN¥3.8m | CN¥8.4m |
| Diluted earnings per share | -0.00 | -0.01 | 0.01 | -0.01 | -0.00 | 0.01 | 0.00 | 0.01 |
| Cash from operations | −CN¥2.0m | −CN¥15.0m | CN¥6.0m | −CN¥14.0m | — | — | — | −CN¥2.0m |
| Capital spending | — | −CN¥5.0m | −CN¥6.0m | −CN¥1.0m | — | −CN¥11.0m | −CN¥6.0m | −CN¥2.0m |
| Free cash flow | — | −CN¥20.0m | CN¥0 | −CN¥15.0m | — | — | — | −CN¥4.0m |
| Total assets | CN¥234.9m | CN¥245.1m | CN¥239.5m | CN¥193.1m | CN¥225.8m | CN¥203.4m | CN¥237.8m | CN¥189.8m |
| Cash and short-term investments | CN¥24.7m | CN¥29.8m | CN¥41.9m | CN¥26.7m | CN¥31.3m | CN¥41.6m | CN¥48.7m | CN¥44.8m |
| Debt | CN¥10.2m | CN¥19.2m | CN¥7.6m | CN¥900,709 | CN¥929,000 | CN¥1.5m | CN¥1.1m | CN¥1.2m |
| Shareholders' equity | CN¥192.1m | CN¥197.7m | CN¥209.7m | CN¥173.9m | CN¥203.3m | CN¥184.4m | CN¥215.5m | CN¥170.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 1.6% | 5.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.2% | 4.0% | 6.0% | 8.4% |
| Net margin | -2.2% | 1.2% | 2.7% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -59.8 | -19.9 | 18.7 | 18.8 | 14.1 | 7.4 | 21.7 | 7.5 | 16.9 |
| Price to sales | 1.4 | 0.4 | 1.2 | 0.8 | 0.5 | 0.5 | 1.4 | 0.6 | 1.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.