S 
706
+1.73%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.49bn
FY2016FY2025
Net income
¥242.0m
FY2016FY2025
Free cash flow
¥1.43bn
FY2016FY2025
Shareholders' equity
¥6.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.49bn | ¥11.71bn | ¥10.44bn | ¥9.96bn | ¥13.06bn | ¥10.89bn | ¥10.29bn | ¥7.78bn | ¥8.54bn | ¥6.50bn |
| Gross profit | ¥2.15bn | ¥2.49bn | ¥2.23bn | ¥2.07bn | ¥2.98bn | ¥2.42bn | ¥2.41bn | ¥1.66bn | ¥1.95bn | ¥1.64bn |
| Research and development | — | ¥135.0m | ¥160.0m | ¥127.0m | ¥175.0m | ¥164.0m | ¥154.0m | ¥358.0m | ¥198.0m | ¥174.0m |
| Operating income | ¥352.0m | ¥653.0m | ¥546.0m | ¥423.0m | ¥1.21bn | ¥765.0m | ¥773.0m | ¥351.0m | ¥452.0m | ¥283.0m |
| Net income | ¥242.0m | ¥547.0m | ¥433.0m | ¥294.0m | ¥871.0m | ¥529.0m | ¥834.0m | ¥328.0m | ¥356.0m | ¥238.0m |
| Diluted earnings per share | 52.10 | 117.52 | 93.27 | 63.42 | 188.77 | 143.64 | 228.20 | 90.83 | 98.78 | 53.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.82bn | ¥11.35bn | ¥10.69bn | ¥11.33bn | ¥10.34bn | ¥9.38bn | ¥8.62bn | ¥8.59bn | ¥7.49bn | ¥6.05bn |
| Cash and short-term investments | ¥903.0m | ¥948.0m | ¥1.18bn | ¥1.59bn | ¥1.60bn | ¥996.0m | ¥1.04bn | ¥894.0m | ¥771.0m | ¥405.0m |
| Total liabilities | ¥3.61bn | ¥5.20bn | ¥5.00bn | ¥6.00bn | ¥5.29bn | ¥6.07bn | ¥5.90bn | ¥6.59bn | ¥5.78bn | ¥4.64bn |
| Debt | ¥1.48bn | ¥2.62bn | ¥764.0m | ¥2.99bn | ¥885.0m | ¥1.57bn | ¥2.26bn | ¥2.86bn | ¥1.55bn | ¥2.23bn |
| Shareholders' equity | ¥6.21bn | ¥6.15bn | ¥5.68bn | ¥5.33bn | ¥5.04bn | ¥3.31bn | ¥2.72bn | ¥2.00bn | ¥1.71bn | ¥1.41bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.54bn | −¥1.32bn | ¥2.16bn | −¥1.70bn | ¥661.0m | ¥1.07bn | ¥969.0m | −¥53.3m | ¥291.0m | ¥481.0m |
| Capital spending | −¥111.0m | −¥550.0m | −¥310.0m | −¥258.0m | −¥186.0m | −¥300.0m | −¥162.0m | −¥222.7m | −¥79.0m | −¥92.0m |
| Free cash flow | ¥1.43bn | −¥1.87bn | ¥1.85bn | −¥1.96bn | ¥475.0m | ¥773.0m | ¥807.0m | −¥276.0m | ¥212.0m | ¥389.0m |
| Dividends paid | −¥139.0m | −¥125.0m | −¥78.0m | −¥78.0m | −¥44.0m | −¥36.0m | −¥43.0m | −¥37.3m | −¥21.0m | −¥21.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.35bn | ¥2.30bn | ¥3.16bn | ¥2.40bn | ¥2.32bn | ¥2.62bn | ¥3.59bn | ¥3.04bn |
| Gross profit | ¥575.0m | ¥591.0m | ¥607.0m | ¥494.0m | ¥428.0m | ¥623.0m | ¥826.0m | ¥632.0m |
| Operating income | ¥76.0m | ¥148.0m | ¥150.0m | ¥45.0m | −¥51.0m | ¥208.0m | ¥336.0m | ¥175.0m |
| Net income | ¥54.0m | ¥92.0m | ¥104.0m | ¥82.0m | −¥66.0m | ¥122.0m | ¥435.0m | −¥5.0m |
| Diluted earnings per share | 12.06 | 20.54 | 22.39 | 17.65 | -14.21 | 26.26 | 93.46 | -1.07 |
| Total assets | ¥9.65bn | ¥9.63bn | ¥9.82bn | ¥10.00bn | ¥9.71bn | ¥11.17bn | ¥11.35bn | ¥11.15bn |
| Cash and short-term investments | ¥1.22bn | ¥1.30bn | ¥903.0m | ¥1.02bn | ¥1.18bn | ¥1.16bn | ¥948.0m | ¥1.14bn |
| Debt | ¥1.06bn | ¥1.11bn | ¥1.48bn | ¥1.57bn | ¥1.12bn | ¥1.92bn | ¥2.28bn | ¥2.46bn |
| Shareholders' equity | ¥6.25bn | ¥6.17bn | ¥6.21bn | ¥6.14bn | ¥6.09bn | ¥6.15bn | ¥6.15bn | ¥5.69bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 20.5% | 21.3% | 21.4% | 20.8% | 22.8% | 22.2% | — |
| Operating margin | 3.4% | 6.4% | 5.2% | 4.5% | 9.3% | 7.0% | — |
| Net margin | 2.3% | 4.7% | 4.1% | 3.0% | 6.7% | 4.9% | — |
| Return on equity | 3.9% | 8.9% | 7.6% | 5.5% | 17.3% | 16.0% | — |
| Return on assets | 2.5% | 4.8% | 4.1% | 2.6% | 8.4% | 5.6% | — |
| Free cash flow yield | 50.6% | -23.6% | 76.0% | -44.5% | 26.2% | 53.2% | — |
| Revenue growth | -10.4% | 12.1% | 4.8% | -23.7% | 19.9% | 5.8% | — |
| Earnings growth | -55.8% | 26.3% | 47.3% | -66.2% | 64.7% | -36.6% | — |
| Current ratio | 2.11x | 1.70x | 1.71x | 1.63x | 1.69x | 1.29x | — |
| Debt to equity | 0.24x | 0.43x | 0.13x | 0.56x | 0.18x | 0.47x | — |
| Equity ratio | 63.2% | 54.1% | 53.2% | 47.0% | 48.8% | 35.3% | — |
| Interest coverage | 20.71x | 57.54x | 78.14x | 55.75x | 109.91x | 85.00x | — |
| R&D as a share of sales | — | 1.2% | 1.5% | 1.3% | 1.3% | 1.5% | 1.5% |
| Buybacks as a share of market value | 0.2% | -0.3% | -0.1% | -0.5% | -25.3% | -0.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | -0.8% | 3.9% |
| Operating income | -5.9% | -14.4% | 18.6% |
| Net income | -6.3% | -14.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.9% | 21.0% | 21.6% | 22.0% |
| Operating margin | 4.5% | 4.6% | 5.9% | 5.5% |
| Net margin | 3.6% | 3.6% | 4.4% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.4 | 5.4 | 6.9 | 9.3 | 5.5 | 5.4 | 6.4 | 5.3 | 8.9 | 6.9 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.5 | 0.2 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 48.00 | 27.00 | 17.00 | 12.00 | 12.00 | 10.00 | 12.00 | 8.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.