19.95
-0.25%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.77bn
FY2016FY2025
Net income
−TWD 339.6m
FY2016FY2025
Free cash flow
TWD 155.3m
FY2016FY2025
Shareholders' equity
TWD 1.65bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.77bn | TWD 2.29bn | TWD 2.19bn | TWD 3.01bn | TWD 2.85bn | TWD 2.75bn | TWD 3.24bn | TWD 3.45bn | TWD 3.41bn | TWD 3.58bn |
| Gross profit | −TWD 129.6m | TWD 6.4m | −TWD 62.3m | TWD 255.7m | TWD 128.1m | TWD 139.4m | TWD 282.1m | TWD 250.8m | TWD 381.6m | TWD 676.8m |
| Research and development | TWD 42.3m | TWD 45.9m | TWD 47.5m | TWD 49.8m | TWD 51.3m | TWD 54.5m | TWD 56.4m | TWD 57.4m | TWD 48.8m | TWD 54.4m |
| Operating income | −TWD 337.2m | −TWD 164.1m | −TWD 279.2m | TWD 85.6m | −TWD 43.2m | TWD 499.0m | TWD 8.0m | TWD 35.2m | TWD 126.0m | TWD 337.4m |
| Net income | −TWD 339.6m | −TWD 182.6m | −TWD 278.0m | TWD 61.3m | −TWD 70.0m | TWD 524.4m | −TWD 6.9m | TWD 16.1m | TWD 70.0m | TWD 209.1m |
| Diluted earnings per share | -1.84 | -0.99 | -1.50 | 0.33 | -0.38 | 2.70 | -0.04 | 0.08 | 0.38 | 1.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.08bn | TWD 3.42bn | TWD 3.72bn | TWD 4.18bn | TWD 4.09bn | TWD 4.80bn | TWD 4.25bn | TWD 4.10bn | TWD 4.24bn | TWD 4.29bn |
| Cash and short-term investments | TWD 620.6m | TWD 451.4m | TWD 519.7m | TWD 554.0m | TWD 383.3m | TWD 1.36bn | TWD 572.0m | TWD 608.0m | TWD 857.3m | TWD 1.07bn |
| Total liabilities | TWD 1.43bn | TWD 1.48bn | TWD 1.62bn | TWD 1.79bn | TWD 1.76bn | TWD 2.32bn | TWD 1.97bn | TWD 1.83bn | TWD 1.88bn | TWD 1.84bn |
| Debt | TWD 971.7m | TWD 1.04bn | TWD 1.16bn | TWD 1.14bn | TWD 1.10bn | TWD 1.00bn | TWD 1.33bn | TWD 1.13bn | TWD 1.18bn | TWD 1.13bn |
| Shareholders' equity | TWD 1.65bn | TWD 1.94bn | TWD 2.11bn | TWD 2.40bn | TWD 2.33bn | TWD 2.48bn | TWD 2.27bn | TWD 2.27bn | TWD 2.35bn | TWD 2.44bn |
| Shares outstanding | 184m | 185m | 185m | 185m | 183m | 195m | 187m | 209m | 186m | 196m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 247.7m | TWD 181.3m | TWD 119.7m | TWD 294.1m | −TWD 148.3m | TWD 249.5m | TWD 218.6m | TWD 183.3m | TWD 184.4m | TWD 916.4m |
| Capital spending | −TWD 92.4m | −TWD 86.0m | −TWD 134.3m | −TWD 145.7m | −TWD 155.5m | −TWD 213.8m | −TWD 315.6m | −TWD 308.6m | −TWD 299.2m | −TWD 254.7m |
| Free cash flow | TWD 155.3m | TWD 95.3m | −TWD 14.6m | TWD 148.4m | −TWD 303.8m | TWD 35.7m | −TWD 97.0m | −TWD 125.3m | −TWD 114.8m | TWD 661.8m |
| Dividends paid | — | — | −TWD 18.5m | — | −TWD 92.2m | −TWD 92.2m | −TWD 92.2m | −TWD 44.5m | −TWD 155.6m | −TWD 155.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 413.2m | TWD 393.2m | TWD 400.8m | TWD 484.0m | TWD 385.1m | TWD 504.9m | TWD 490.5m | TWD 648.1m |
| Gross profit | −TWD 8.6m | −TWD 22.2m | −TWD 79.2m | −TWD 7.6m | −TWD 50.9m | TWD 3.3m | −TWD 8.9m | TWD 37.4m |
| Operating income | −TWD 53.6m | −TWD 63.6m | −TWD 145.9m | −TWD 46.7m | −TWD 98.3m | −TWD 45.0m | −TWD 50.6m | −TWD 15.2m |
| Net income | −TWD 49.4m | −TWD 65.8m | −TWD 131.7m | −TWD 44.2m | −TWD 119.9m | −TWD 43.8m | −TWD 40.9m | −TWD 20.4m |
| Diluted earnings per share | -0.26 | -0.35 | -0.72 | -0.24 | -0.65 | -0.24 | -0.22 | -0.11 |
| Cash from operations | −TWD 28.0m | −TWD 73.0m | TWD 117.0m | TWD 15.0m | TWD 50.0m | TWD 63.0m | −TWD 1.0m | TWD 75.0m |
| Capital spending | −TWD 21.0m | −TWD 20.0m | −TWD 26.0m | −TWD 18.0m | −TWD 27.0m | −TWD 19.0m | −TWD 17.0m | −TWD 24.0m |
| Free cash flow | −TWD 49.0m | −TWD 93.0m | TWD 91.0m | −TWD 3.0m | TWD 23.0m | TWD 44.0m | −TWD 18.0m | TWD 51.0m |
| Total assets | TWD 2.81bn | TWD 2.85bn | TWD 3.08bn | TWD 3.16bn | TWD 3.09bn | TWD 3.27bn | TWD 3.42bn | TWD 3.54bn |
| Cash and short-term investments | TWD 344.0m | TWD 417.7m | TWD 620.6m | TWD 458.1m | TWD 373.3m | TWD 396.6m | TWD 451.4m | TWD 543.4m |
| Debt | TWD 770.4m | TWD 792.0m | TWD 921.5m | TWD 920.3m | TWD 845.8m | TWD 881.9m | TWD 978.5m | TWD 1.04bn |
| Shareholders' equity | TWD 1.61bn | TWD 1.61bn | TWD 1.65bn | TWD 1.75bn | TWD 1.78bn | TWD 1.90bn | TWD 1.94bn | TWD 1.97bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | -7.3% | 0.3% | -2.8% | 8.5% | 4.5% | 5.1% |
| Operating margin | -18.8% | -6.9% | -12.6% | 2.9% | -1.5% | 18.1% |
| Net margin | -19.1% | -8.0% | -12.7% | 2.0% | -2.5% | 19.1% |
| Return on equity | -20.6% | -9.4% | -13.2% | 2.6% | -3.0% | 21.2% |
| Return on assets | -11.0% | -5.3% | -7.5% | 1.5% | -1.7% | 10.9% |
| Free cash flow yield | 7.7% | 6.1% | 5.8% | 10.0% | 0.2% | 10.0% |
| Revenue growth | -22.4% | 4.6% | -27.4% | 5.5% | 3.6% | -15.1% |
| Earnings growth | 86.0% | -34.3% | -553.2% | -187.6% | -113.4% | -7725.5% |
| Current ratio | 1.90x | 2.36x | 2.45x | 2.07x | 1.90x | 1.80x |
| Debt to equity | 0.56x | 0.50x | 0.52x | 0.45x | 0.44x | 0.42x |
| Equity ratio | 53.5% | 56.7% | 56.6% | 57.3% | 57.0% | 51.6% |
| Interest coverage | -16.14x | -5.83x | -13.76x | 5.17x | -3.40x | 30.92x |
| R&D as a share of sales | 2.4% | 2.0% | 2.2% | 1.7% | 1.8% | 2.0% |
| Buybacks as a share of market value | 0.4% | 0.0% | 0.0% | -0.9% | 5.8% | -3.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.1% | -8.4% | 2.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -3.0% | 0.8% | 2.3% | 7.1% |
| Operating margin | -12.3% | -7.5% | -1.6% | 1.1% |
| Net margin | -12.9% | -8.0% | -1.9% | 0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.9 | -16.2 | -10.2 | 44.6 | -73.7 | 4.8 | -281.0 | 153.4 | 44.1 | 16.4 |
| Price to sales | 1.7 | 1.3 | 1.3 | 0.9 | 1.8 | 0.9 | 0.6 | 0.7 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Jul 2023.
| FY2023 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.50 | 1.765 | 0.235 | 0.824 |
- 1000-to-850 reverse split · 17 Feb 2021
- 100-to-58.504 reverse split · 4 Dec 2009
- 1.35-for-1 split · 5 Aug 1998
- 1.12-for-1 split · 13 Aug 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.