1,198
+2.83%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥341.18bn
FY2017FY2026
Net income
¥13.39bn
FY2017FY2026
Free cash flow
¥2.94bn
FY2017FY2026
Shareholders' equity
¥111.45bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥341.18bn | ¥293.14bn | ¥285.68bn | ¥288.87bn | ¥258.08bn | ¥231.48bn | ¥322.17bn | ¥331.44bn | ¥320.71bn | ¥243.62bn |
| Gross profit | ¥37.64bn | ¥28.72bn | ¥26.08bn | ¥21.88bn | ¥9.72bn | ¥18.17bn | ¥36.17bn | ¥36.07bn | ¥35.72bn | ¥30.34bn |
| Research and development | — | — | ¥1.11bn | ¥1.18bn | ¥1.31bn | ¥1.04bn | ¥1.01bn | ¥1.08bn | ¥971.0m | ¥997.0m |
| Operating income | ¥16.31bn | ¥8.84bn | ¥8.16bn | ¥5.23bn | −¥6.08bn | ¥3.72bn | ¥20.41bn | ¥22.00bn | ¥21.44bn | ¥17.24bn |
| Net income | ¥13.39bn | ¥6.63bn | ¥7.27bn | ¥5.25bn | −¥7.46bn | ¥2.65bn | ¥14.90bn | ¥15.50bn | ¥16.12bn | ¥13.69bn |
| Diluted earnings per share | 125.98 | 62.42 | 68.62 | 49.73 | -70.99 | 25.29 | 142.41 | 145.43 | 151.18 | 128.30 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥310.85bn | ¥277.80bn | ¥264.52bn | ¥252.43bn | ¥237.81bn | ¥226.57bn | ¥235.90bn | ¥265.00bn | ¥249.76bn | ¥204.81bn |
| Cash and short-term investments | ¥49.59bn | ¥39.67bn | ¥32.12bn | ¥58.71bn | ¥38.65bn | ¥34.17bn | ¥29.55bn | ¥49.15bn | ¥28.86bn | ¥22.58bn |
| Total liabilities | ¥198.17bn | ¥175.13bn | ¥163.73bn | ¥156.41bn | ¥144.74bn | ¥123.06bn | ¥134.19bn | ¥172.01bn | ¥170.58bn | ¥138.43bn |
| Debt | ¥37.13bn | ¥27.20bn | ¥55.02bn | ¥22.21bn | ¥22.66bn | ¥26.92bn | ¥26.77bn | ¥1.93bn | ¥2.00bn | ¥4.99bn |
| Shareholders' equity | ¥111.45bn | ¥101.64bn | ¥99.97bn | ¥95.25bn | ¥92.49bn | ¥102.96bn | ¥101.22bn | ¥92.63bn | ¥78.95bn | ¥66.15bn |
| Shares outstanding | 106m | 106m | 106m | 105m | 105m | 105m | 105m | 107m | 107m | 107m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.91bn | ¥41.20bn | −¥54.02bn | ¥20.39bn | ¥12.20bn | ¥11.63bn | −¥33.44bn | ¥29.69bn | ¥16.23bn | −¥23.55bn |
| Capital spending | −¥3.97bn | −¥2.67bn | −¥1.67bn | −¥665.0m | −¥1.96bn | −¥3.35bn | −¥7.88bn | −¥5.64bn | −¥3.40bn | −¥2.32bn |
| Free cash flow | ¥2.94bn | ¥38.53bn | −¥55.69bn | ¥19.73bn | ¥10.24bn | ¥8.28bn | −¥41.31bn | ¥24.05bn | ¥12.82bn | −¥25.87bn |
| Dividends paid | −¥4.04bn | −¥4.04bn | −¥3.82bn | −¥2.44bn | −¥3.14bn | −¥2.13bn | −¥3.20bn | −¥3.31bn | −¥3.31bn | −¥2.67bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥74.06bn | ¥101.62bn | ¥89.49bn | ¥78.13bn | ¥71.95bn | ¥96.36bn | ¥78.16bn | ¥63.38bn |
| Gross profit | ¥8.03bn | ¥11.84bn | ¥10.38bn | ¥8.28bn | ¥7.14bn | ¥11.33bn | ¥7.87bn | ¥5.68bn |
| Operating income | ¥2.73bn | ¥5.98bn | ¥5.18bn | ¥2.98bn | ¥2.17bn | ¥5.66bn | ¥3.18bn | ¥948.0m |
| Net income | ¥1.95bn | ¥5.42bn | ¥3.86bn | ¥2.68bn | ¥1.43bn | ¥3.82bn | ¥2.87bn | ¥36.0m |
| Diluted earnings per share | 18.38 | 51.00 | 36.34 | 25.25 | 13.43 | 35.93 | 27.12 | 0.34 |
| Total assets | ¥282.97bn | ¥310.85bn | ¥300.97bn | ¥262.29bn | ¥249.80bn | ¥277.80bn | ¥277.25bn | ¥240.40bn |
| Cash and short-term investments | ¥64.24bn | ¥49.59bn | ¥39.42bn | ¥39.76bn | ¥37.49bn | ¥39.67bn | ¥35.11bn | ¥32.80bn |
| Debt | ¥20.08bn | ¥36.43bn | ¥44.58bn | ¥22.61bn | ¥1.58bn | ¥26.88bn | ¥42.08bn | ¥41.90bn |
| Shareholders' equity | ¥110.79bn | ¥111.45bn | ¥104.99bn | ¥103.14bn | ¥100.49bn | ¥101.64bn | ¥97.58bn | ¥96.64bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 8.1% | 1.4% |
| Operating income | 46.1% | 34.4% | -1.1% |
| Net income | 36.7% | 38.3% | 0.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.5% | 9.5% | 8.4% | 9.7% |
| Operating margin | 4.0% | 3.2% | 2.1% | 4.2% |
| Net margin | 3.2% | 2.7% | 1.6% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | 21.0 | 10.5 | 16.0 | -9.0 | 26.3 | 3.5 | 5.4 | 6.6 | 8.6 |
| Price to sales | 0.4 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 21.00 | 58.00 | 38.00 | 36.00 | 23.00 | 30.00 | 20.00 | 30.00 |
- 10-to-1 reverse split · 4 Aug 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.